NOTES PAYABLE

6 Months Ended

Jun. 30, 2025

Debt Disclosure [Abstract]

NOTES PAYABLE

11. NOTES PAYABLE

Notes payable consisted of the following:

(Dollars in thousands)	June 30, 2025			December 31, 2024
Note payable - 2023	$	400		$	500
Term loan agreement		250			275
Total		650			775
Accrued interest		74			70
Debt discount		(3	)		(5	)
Notes payable, net	$	721		$	840

On May 13, 2025, the Company borrowed $0.3 million from an affiliate of one of the secured credit lenders and issued a $0.3 million non-convertible promissory note which was due on July 13, 2025, and bore interest computed at the per annum minimum Internal Revenue Service rate imputed as it may change from time-to-time prior to maturity. In June 2025, the note was repaid in full.

During 2023, Beeline Financial issued a note payable for proceeds of $0.5 million, net of offering costs. However, this balance is not included in the 2023 consolidated balance sheet due to the Merger closing October 7, 2024. Interest accrues at 18.0% per annum and interest-only payments are made monthly. This loan matured December 2024. As of June 30, 2025, the principal balance was $0.4 million and accrued interest was $0.1 million. On June 27, 2025, the lender agreed not to take action against the Company if the principal and any outstanding interest was paid by September 15, 2025.

On April 29, 2021, Beeline Financial and Beeline Loans entered into a term loan agreement with the Business Development Company of Rhode Island (“BDCRI”) for $0.3 million which was originally to mature on April 29, 2026 with an interest rate of 6.0%. The loan was amended in June 2024 to accelerate the maturity to June 21, 2024, and to change the personal guarantees from two guarantors to solely Beeline Financial’s Chief Executive Officer, as the guarantor. Beeline Financial made interest-only payments during 2024. As of June 30, 2025, the principal balance was $0.3 million and unamortized debt discount was $2,912. On June 26, 2025, BDCRI agreed not to take action against the Company if the principal and any outstanding interest is paid by October 1, 2025.

Beeline Holdings, Inc.

Notes to Consolidated Financial Statements

June 30, 2025

(Unaudited)