XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities:    
Net loss $ (6,927) $ (1,293)
Net loss from discontinued operations 590
Adjustments to reconcile net loss to net cash used in operating activities    
Gain on sale mortgage loans held for sale, net of direct costs (814)
Recovery of credit losses (29)
Depreciation and amortization 838 36
Inventory provision (24)
Amortization of debt discount 1,462 13
Preferred stock dividends (38) (38)
Equity method loss 75
Issuance of common stock for services by third parties 80 2
Issuance of common stock for services by related parties 50
Noncash lease expense 6 2
Changes in operating assets and liabilities:    
Proceeds from principal payments and sales of loans held for sale 23,990
Originations and purchases of mortgage loans held for sale (21,480)
Inventories 86 52
Interest rate lock commitment derivative (51)
Prepaid expenses and other current assets 36 (406)
Accounts receivables, net (26) 372
Other assets 114
Accounts payable 819 (14)
Accrued liabilities 247 56
Accrued interest 99 153
Other liabilities, related party 581
Other noncurrent liabilities (6)
Net cash (used in) provided by operating activities (1,469) 82
Net cash used in operating activities of discontinued operations (164)
Net cash used in operating activities (1,469) (82)
Cash Flows From Investing Activities:    
Purchase of internal-use software (65)
Net cash used in investing activities of continuing operations (65)
Net cash used in investing activities of discontinued operations (77)
Net cash used in investing activities (65) (77)
Cash Flows From Financing Activities:    
Net repayments under warehouse line of credit (1,540)
Shares issued for cash, net of debt discount costs 5,244
Proceeds from notes payable, related party 222
Payments of principal on secured credit facilities (1,836)
Net cash provided by financing activities 1,841
Net increase (decrease) in cash 307 (159)
Effect of exchange rate changes on cash 17
Cash and restricted cash at the beginning of the period 1,182 306
Cash and restricted cash at the end of the period 1,506 147
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 85 81
Operating cash flows from operating leases 158 64
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Note payable, related party converted to Preferred stock Series G 700
Conversion of preferred shares 6
Deemed dividend - Preferred stock Series G and warrant price protection 4,588
Cash and cash equivalents 1,460 147
Restricted cash 46
Total cash and cash equivalents and restricted cash 1,506 147
Related Party [Member]    
Cash Flows From Financing Activities:    
Payments of principal on notes payable (224)
Nonrelated Party [Member]    
Cash Flows From Financing Activities:    
Payments of principal on notes payable $ (25)