XML 74 R62.htm IDEA: XBRL DOCUMENT v3.25.1
SECURED CREDIT FACILIITES (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Nov. 24, 2024
Nov. 14, 2024
Mar. 31, 2025
Dec. 31, 2024
Credit facility, expiration date     Apr. 14, 2025  
Principal interest rate, increase     10.00%  
Notes payable issued     $ 815 $ 840
Unamortized debt discount     4 5
Series F Preferred Stock [Member]        
Stock value     $ 1 $ 7
Stock per share     $ 0.0001 $ 0.0001
Purchase Agreement [Member]        
Affiliate invested   $ 400    
Purchase Agreement [Member] | Series F Preferred Stock [Member]        
Stock value   $ 400    
Investment amount percentage   50.00%    
Purchase Agreement [Member] | Series F Preferred Stock [Member] | Two Investors [Member]        
Stock value   $ 100    
Stock per share   $ 0.50    
Two Lenders [Member]        
Principal interest rate, increase     2.50%  
Principal interest     $ 300  
Principal interest, description     The terms of the recent extension are as follows: (i) if the Notes are paid off on or before April 29, 2025, then there will be no additional principal payment required; and (ii) if the principal of the applicable Notes are not paid off on or before April 29, 2025 but are paid on or before May 13, 2025, then an additional payment in an amount equal to 5% of the outstanding principal of the applicable Notes will be due. The Notes were partially repaid and further extended subsequent to March 31, 2025, see Note 21 – Subsequent Events.  
Senior Secured Notes [Member]        
Debt principal balance   $ 1,900    
Proceeds from private offering $ 1,600      
Issuance interest terms   20% original issue discount and do not bear interest unless and until one or more of the customary events of default set forth therein occurs, whereupon each Note will bear interest at a rate of 18% per annum. If the Notes remained outstanding as of May 14, 2025, the Notes also required a special one-time interest payment of 30% which would increase the principal of each Note accordingly. Upon the occurrence of an event of default, each investor also has the right to require the Company to pay all or any portion of the Note at a 25% premium. Further, the Company was required to prepay the Notes in connection with certain sales of securities or assets at each investor’s election in an amount equal to 35% of the gross proceeds from such sales. The Company also had the right to prepay all, but not less than all, of the outstanding amounts under the Notes, at its election.    
Senior Secured Notes [Member] | Pre Funded Warrants [Member]        
Shares of common stock   36,360    
Note Payable One [Member]        
Debt principal balance     $ 2,600  
Notes payable issued       $ 3,600
Maturity date       Sep. 05, 2025
Notes payable monthly installments payment       $ 400
Unamortized debt discount     $ 300