XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Series F-1 Preferred Stock [Member]
Preferred Stock [Member]
Series G Preferred Stock [Member]
Preferred Stock [Member]
Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Series G Preferred Stock [Member]
Total
Balance at Dec. 31, 2023   $ 83,559 $ (82,706)   $ 853
Balance, shares at Dec. 31, 2023 170,599 2,500,000 200,000                
Issuance of stock for services by third parties   2     2
Issuance of stock for services by third parties, shares 176                              
Preferred stock dividends   (38)     (38)
Net loss   (1,293)   (1,293)
Balance at Mar. 31, 2024   83,561 (84,037)   (476)
Balance, shares at Mar. 31, 2024 170,775 2,500,000 200,000                
Balance at Dec. 31, 2024 $ 7 $ 1   205 141,877 (94,189) (34) 1,101   48,968
Balance, shares at Dec. 31, 2024 468,950 2,500,000 255,474,000 200,000,000 69,085,562,000 517,775,000 5,308,239,000                
Issuance of stock for services by third parties   (125) 125  
Issuance of stock for services by third parties, shares               264,796                
Preferred stock dividends   (38)   (38)
Net loss   (6,822) (105)   (6,927)
Issuance of stock related to settlement   (80) 80  
Issuance of stock related to settlement, shares 13,115                              
Issuance of common stock for services by employees   14 116   130
Conversion of preferred shares $ 1 $ (6)   6   1
Conversion of preferred shares, shares 6,247,126     (188,808)   (57,020,394) (421,186) (3,980,664)             3,980,664,000,000  
Series G Preferred Stock issued for cash, net of offering costs   3,266   3,266
Conversion of preferred shares, shares               6,417,159                
Shares issued for cash, net of offering costs   1,978   1,978
Shares issued for cash, net of offering costs, shares 1,090,622                            
Note payable, related party converted to preferred shares   700   700
Note payable, related party converted to preferred shares, shares                 1,372,549              
Foreign currency translation adjustments   17   17
Deemed dividend-price protection   4,588 (4,588)  
Deemed dividend-price protection revaluation adjustment, shares                              
Balance at Mar. 31, 2025 $ 1 $ 1 $ 1   $ 14 $ 152,736 $ (105,637) $ (17) $ 996   $ 48,095
Balance, shares at Mar. 31, 2025 7,819,813 2,500,000 66,666,000 200,000,000 12,065,168,000 96,589,000 9,382,079,000