XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total net revenues $ 1,832 $ 597
Salaries and benefits 2,331 350
Marketing and advertising 591 87
Professional fees 1,175 45
General and administrative expenses 765 102
Depreciation and amortization 823 14
Other operating expenses 651
Total operating expenses 6,754 1,058
Loss from operations (4,922) (461)
Interest expense (1,889) (248)
Other expense 56
Net loss (6,822) (1,293)
Interest income (1)
Other income 14 6
Gain On Sale Of Loan [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 814
Title Fees [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 376
Loan Origination Fees [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 150
Interest Incomes [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 71
Interest Expenses [Member]    
Segment Reporting Information [Line Items]    
Total net revenues (65)
Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 4
Beeline [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 1,350
Salaries and benefits 1,167
Marketing and advertising 527
Professional fees 35
General and administrative expenses 495
Depreciation and amortization 795
Other operating expenses 643
Total operating expenses 3,662
Loss from operations (2,312)
Interest expense (10)
Other expense (3)
Net loss (2,325)
Beeline [Member] | Gain On Sale Of Loan [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 814
Beeline [Member] | Title Fees [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 376
Beeline [Member] | Loan Origination Fees [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 150
Beeline [Member] | Interest Incomes [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 71
Beeline [Member] | Interest Expenses [Member]    
Segment Reporting Information [Line Items]    
Total net revenues (65)
Beeline [Member] | Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total net revenues 4
Spirits [Member]    
Segment Reporting Information [Line Items]    
Salaries and benefits 162 147
Marketing and advertising 61 87
Professional fees 9
General and administrative expenses 52
Depreciation and amortization 4
Total operating expenses 706 694
Loss from operations (224) (97)
Net loss (224) (92)
Net sales, spirits 482 597
Cost of sales, spirits (inclusive of depreciation) 418 460
Other income 5
Gross profit $ 64 $ 137
Gross margin 13.00% 23.00%
Corporate Segment [Member]    
Segment Reporting Information [Line Items]    
Salaries and benefits $ 1,002 $ 203
Marketing and advertising 3
Professional fees 1,131 45
General and administrative expenses 218 102
Depreciation and amortization 24 14
Other operating expenses 8
Total operating expenses 2,386 364
Interest expense (1,879) (248)
Other expense (53)
Net loss (4,378) (611)
Interest income 1
Loss on equity method investment (75)
Other income $ 14 $ 1