STOCKHOLDERS’ EQUITY (Tables)

3 Months Ended

Mar. 31, 2025

Class of Stock [Line Items]

SUMMARY OF STOCK OPTIONS ACTIVITY

A summary of all stock option activity as of and for the three months ended March 31, 2025 is presented below:

	# of Options			Weighted-Average Exercise Price
Outstanding as of December 31, 2023		212		$	579.50
Options forfeited		(108	)		1,215.91
Outstanding as of December 31, 2024		104		$	304.34
Options forfeited		(75	)		304.39
Outstanding and exercisable as of March 31, 2025		29		$	339.49

SUMMARY OF WARRANT ACTIVITY

A summary of all Warrant activity as of and for the three months ended March 31, 2025 is presented below:

	Warrants			Weighted-Average Remaining Life (Years)		Weighted-Average Exercise Price			Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2023		20,167			3.8	$	348.70		$	-
Granted		414,494			4.6		18.90			1.0
Expired		(119,605	)		4.3		50.00			-
Outstanding as of December 31, 2024		315,056			4.6		28.20			1.0
Additions due to price protection adjustment		1,774,986			5.0		6.50			-
Issued with Series G Preferred Stock units sold		389,490			5.0		1.67			0.3
Expired		(500	)		-		(788.0	)
Outstanding as of March 31, 2025		2,479,032			4.9	$	5.65		$	0.3

Warrant [Member]

Class of Stock [Line Items]

SCHEDULE OF FAIR VALUE OF WARRANTS

The estimated fair value of the deemed dividend relating to the price protection adjustment is computed as the fair value of the warrants with the reduced exercise price of $1.67 less the fair value of the warrants at the original exercise price of $6.50 as computed on the trigger date. The Black-Scholes option-pricing model used the assumptions below:

Volatility		131	%
Risk-free interest rate		4.07	%
Expected term (in years)		5.00
Expected dividend yield		-
Fair value of common stock	$	1.88