XML 117 R87.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Net operating loss carryforwards $ 34,853 $ 23,673
Property and equipment 42
Stock-based compensation 947 896
Total deferred tax assets 35,842 24,569
Mortgage loans held for sale (57)
Intangible assets (4,709)
Equity method investment (129)
Depreciation and amortization (2,411) (2,444)
Total deferred tax liability (7,306) (2,444)
Valuation Allowance (28,536) (22,125)
Net deferred tax assets