XML 88 R58.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total net revenues   $ 3,772 $ 3,787
Salaries and benefits   3,151 1,374
Marketing and advertising   809 204
Professional fees   1,065 488
General and administrative expenses   1,000 1,115
Depreciation and amortization   803 57
Other operating expenses   537
Total operating expenses   12,802 6,211
Loss from operations   (9,030) (2,424)
Interest expense   (2,236) (1,096)
Other expense   31
Net loss   (11,333) (7,535)
Impairment loss   3,300 400
Other income   4
Interest income   (4)
Gain on extinguishment of debt   591
Loss on debt to equity conversion   1,321
Other income   39 55
Gain On Sale Of Loan [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   757
Title Fees [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   277
Loan Origination Fees [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   214
Interest Incomes [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   86
Interest Expenses [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   (141)
Service, Other [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   2
Beeline [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   1,195
Salaries and benefits   1,242
Marketing and advertising   423
Professional fees   24
General and administrative expenses   232
Depreciation and amortization   736
Other operating expenses   477
Total operating expenses   3,134
Loss from operations   (1,939)
Interest expense   (11)
Other expense   (4)
Net loss   (1,954)
Beeline [Member] | Gain On Sale Of Loan [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   757
Beeline [Member] | Title Fees [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   277
Beeline [Member] | Loan Origination Fees [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   214
Beeline [Member] | Interest Incomes [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   86
Beeline [Member] | Interest Expenses [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   (141)
Beeline [Member] | Service, Other [Member]      
Segment Reporting Information [Line Items]      
Total net revenues   2
Spirits [Member]      
Segment Reporting Information [Line Items]      
Salaries and benefits $ 559   917
Marketing and advertising 375   205
General and administrative expenses   294
Depreciation and amortization 45   57
Other operating expenses 1   3
Total operating expenses 6,417   4,449
Loss from operations (3,840)   (662)
Net loss (3,840)   (601)
Net sales, spirits 2,577   3,787
Cost of sales, spirits (exclusive of depreciation and amortization) 2,081   2,609
Impairment loss 3,356   364
Other income   61
Gross profit $ 496   $ 1,178
Gross margin 19.00%   31.00%
Corporate Segment [Member]      
Segment Reporting Information [Line Items]      
Salaries and benefits   1,350 $ 457
Marketing and advertising   11
Professional fees   1,041 488
General and administrative expenses   768 820
Depreciation and amortization   22
Other operating expenses   59 (3)
Total operating expenses   3,251 1,762
Interest expense   (2,225) (1,096)
Other expense   (27) (6)
Net loss   (444) (4,185)
Interest income   4
Gain on extinguishment of debt   591
Gain on troubled debt restructuring   4,483
Loss on debt to equity conversion   (1,321)
Loss on equity method investment   (58)
Other income   $ 39