XML 87 R57.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Total current assets $ 1,268
Current liabilities:    
Total current liabilities 1,877
Craft C+P [Member]    
Current assets:    
Cash   96
Trade receivables, net   396
Inventories   526
Prepaid expenses and other current assets   250
Total current assets   1,268
Property and equipment, net   4,598
Right-of-use assets   1,923
Intangible assets, net   827
Other assets, net   321
Total Assets   8,937
Current liabilities:    
Accounts payable   1,014
Accrued liabilities   110
Deferred revenue   88
Current portion of lease liabilities   665
Total current liabilities   1,877
Lease liabilities, net of current portion   1,366
Total liabilities   3,243
Sales 6,903 6,817
Less customer programs and excise taxes 120 105
Net sales 6,783 6,712
Cost of sales 6,510 6,829
Gross profit (loss) 273 (117)
Operating expenses:    
Sales and marketing expenses 45 126
General and administrative expenses 2,436 2,878
Gain on disposal of property and equipment (195) (367)
Total operating expenses 2,286 2,637
Loss from operations (2,013) (2,754)
Other income (expense), net    
Interest expense (12)
Deconsolidation loss (4,829)
Other income 4 17
Total other income, net (4,825) 5
Loss before income taxes (6,838) (2,749)
Provision for income taxes
Net loss from discontinued operations $ (6,838) $ (2,749)