XML 80 R50.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION OF INCOME TAXES

The items accounting for the difference between income taxes at the effective statutory rate and the provision for income taxes for the years ended December 31, 2024 and 2023 were as follows:

 

(Dollars in thousands)  2024   2023 
Expected federal income tax benefit  $(2,139)  $(1,478)
State income taxes after credits   (1,145)   (497)
Change in allowance   3,284    1,975 
Total provision for income taxes  $-   $- 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s approximate net deferred tax assets as of December 31, 2024 and 2023 were as follows:

 

(Dollars in thousands)  2024   2023 
Deferred tax assets          
Net operating loss carryforwards  $34,853   $23,673 
Property and equipment   42    - 
Stock-based compensation   947    896 
Total deferred tax assets   35,842    24,569 
           
Deferred tax liability          
Mortgage loans held for sale  $(57)  $- 
Intangible assets   (4,709)   - 
Equity method investment   (129)   - 
Depreciation and amortization   (2,411)   (2,444)
Total deferred tax liability   (7,306)   (2,444)
Valuation Allowance   (28,536)   (22,125)
Net deferred tax assets  $-   $-