STOCKHOLDERS’ EQUITY (Tables)

12 Months Ended

Dec. 31, 2024

Class of Stock [Line Items]

SUMMARY OF STOCK OPTIONS ACTIVITY

A summary of all stock option activity as of and for the years ended December 31, 2024 and 2023 is presented below:

	# of Options			Weighted- Average Exercise Price
Outstanding as of December 31, 2022		259		$	632.00
Options canceled		(47	)		879.80
Outstanding as of December 31, 2023		212		$	579.50
Options canceled		(108	)		1,215.91
Outstanding and Exercisable as of December 31, 2024		104		$	304.34

SUMMARY OF WARRANT ACTIVITY

A summary of all warrant activity as of and for the year ended December 31, 2024 is presented below:

	Warrants			Weighted-Average Remaining Life (Years)		Weighted-Average Exercise Price		Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2022		20,167			3.8	$	348.70	$	-
Outstanding as of December 31, 2023		20,167			3.8		348.70		-
Granted		414,494			4.6		18.90		1.0
Forfeited and cancelled		(119,605	)		4.3		50.00		-
Outstanding as of December 31, 2024		315,056			4.6	$	28.20	$	1.0

Warrant [Member]

Class of Stock [Line Items]

SCHEDULE OF FAIR VALUE OF WARRANTS

The estimated fair value of the new warrants issued in 2024 was based on a combination of closing market trading price on the date of issuance for the public offering warrants, and the Black-Scholes option-pricing model, using the weighted average assumptions below:

Volatility		100	%
Risk-free interest rate		4.29	%
Expected term (in years)		4.83
Expected dividend yield		-
Fair value of common stock	$	4.76