XML 69 R39.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT INFORMATION

Segment information was as follows for the years ended December 31:

 

(Dollars in thousands)  2024   2023 
Beeline (October 8, 2024-December 31, 2024)    
(Dollars in thousands)  2024   2023 
Gain on sale of loans, net  $757   $- 
Title fees   277    - 
Loan origination fees   214    - 
Interest income   86    - 
Interest expense   (141)   - 
Data and tech services   2    - 
Total net revenues   1,195    - 
Salaries and benefits   1,242    - 
Marketing and advertising   423    - 
Professional fees   24    - 
General and administrative expenses   232    - 
Depreciation and amortization   736    - 
Other operating expenses   477    - 
Total operating expenses   3,134    - 
Loss from operations   (1,939)   - 
Interest expense   (11)   - 
Other expense   (4)   - 
Net loss  $(1,954)  $- 

 

(Dollars in thousands)  2024   2023 
Spirits (Bridgetown Spirits for the period October 8-December 31, 2024)    
(Dollars in thousands)  2024   2023 
Net sales, spirits  $2,577   $3,787 
Cost of sales, spirits (exclusive of depreciation and amortization)   2,081    2,609 
Salaries and benefits   559    917 
Marketing and advertising   375    205 
General and administrative expenses   -    294 
Depreciation and amortization   45    57 
Other operating expenses   1    3 
Impairment loss   3,356    364 
Total operating expenses   6,417    4,449 
Loss from operations   (3,840)   (662)
Other income   -    61 
Net loss  $(3,840)  $(601)
Gross profit  $496   $1,178 
Gross margin   19%   31%

 

(Dollars in thousands)  2024   2023 
Corporate    
(Dollars in thousands)  2024   2023 
Salaries and benefits  $1,350   $457 
Marketing and advertising   11    - 
Professional fees   1,041    488 
General and administrative expenses   768    820 
Depreciation and amortization   22    - 
Other operating expenses   59    (3)
Total operating expenses   3,251    1,762 
Interest income   4    - 
Interest expense   (2,225)   (1,096)
Gain on extinguishment of debt   591    - 
Gain on troubled debt restructuring   4,483    - 
Loss on debt to equity conversion   -    (1,321)
Loss on equity method investment   (58)   - 
Other income   39    - 
Other expense   (27)   (6)
Net loss  $(444)  $(4,185)