XML 32 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 391 $ 306
Restricted cash 791
Mortgage loans held for sale, net, at fair value 6,925
Inventories 1,493 2,686
Interest rate lock commitment derivative 18
Prepaid expenses and other current assets 288 114
Accounts receivables, net 134 163
Current assets of discontinued operations held for sale 1,268
Total current assets 10,040 4,537
Goodwill 33,310
Intangible assets, net 5,749 4,178
Right-of-use assets 1,707 680
Property and equipment, net 14,775 169
Equity method investment 147
Other assets, net 787 247
Non-current assets of discontinued operations held for sale 7,669
Total Assets 66,515 17,480
Current liabilities:    
Warehouse line of credit 6,106
Accounts payable 1,810 1,062
Accrued liabilities 1,513 465
Current portion of secured credit facilities, net of debt discount 1,313
Current portion of lease liabilities 525 223
Current liabilities of discontinued operations held for sale 1,877
Total current liabilities 16,151 4,205
Lease liabilities, net of current portion 1,351 458
Secured credit facilities, related party 2,700
Secured credit facilities, net of debt issuance costs 342
Notes payable and accrued interest, net of current portion 7,556
Other noncurrent liabilities 45
Non-current liabilities of discontinued operations held for sale 1,366
Total liabilities 17,547 16,627
Commitments and contingencies (Note 20)
Stockholders’ equity:    
Common stock, $0.0001 par value; 100,000,000 shares authorized and 468,950 and 170,599 shares issued and outstanding as of December 31, 2024 and 2023, respectively
Stock to be issued, 13,115 shares of common stock and 245,098 shares of Preferred stock Series G as of December 31, 2024 205
Additional paid-in capital 141,877 83,559
Accumulated other comprehensive loss (34)
Non-controlling interest 1,101
Accumulated deficit (94,189) (82,706)
Total Stockholders’ Equity 48,968 853
Total Liabilities and Stockholders’ Equity 66,515 17,480
Series B Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value
Series C Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value
Series E Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value
Series F Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value 7
Series F-1 Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value
Series G Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value 1
Related Party [Member]    
Current liabilities:    
Current portion of notes payable and accrued interest 891 92
Nonrelated Party [Member]    
Current liabilities:    
Current portion of notes payable and accrued interest $ 3,993 $ 486