XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Issuance of Common Stock, Warrants and Convertible Preferred Stock (Details Narrative) - USD ($)
 1 Months Ended 2 Months Ended 6 Months Ended 12 Months Ended
Jul. 07, 2016
Apr. 04, 2016
Aug. 31, 2016
Jun. 22, 2016
Jun. 03, 2016
Nov. 30, 2015
Oct. 31, 2015
Aug. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jun. 17, 2016
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Value of issuance of common stock for services rendered                         $ 284,278  
Value of shares issued to employees                         374,687 $ 140,370
Stock based compensation expense                         374,687 140,370
Debt conversion amount       $ 23,762                 $ 196,330  
Number of shares issued       2,000,000                 800,000  
Number of shares issued, value       $ 2,000,000                 $ 1,040,000  
Number of shares issued upon accrued and unpaid dividends, value                         0  
Number of units issued for cash                     499      
Number of units issued for cash, value                     $ 499,000      
Number of units issued for cancellation outstanding indebtedness                     50      
Number of units issued for cancellation outstanding indebtedness, value                     $ 50,000      
Outstanding indebtedness net of issuance costs                         564,142  
Beneficial conversation feature                       $ 228,550 $ 228,550  
Number of units issued for services, value                           $ 671,975
8% Series A Convertible Preferred Stock [Member]                            
Conversion of stock issued                         886,538  
Conversion of stock amount issued                         $ 1,152,499  
Warrant [Member]                            
Conversion of stock amount issued                         $ 4,306,915  
Number of shares issued                         800,000  
Fair value of warrants                         $ 2,010,502  
Preferred Stock [Member]                            
Conversion of stock                         531,000  
Conversion of stock issued                         672  
8% Series A Convertible Preferred Stock [Member]                            
Preferred stock, authorized                         3,000 3,000
Preferred stock, authorized                         100,000,000  
Conversion of stock                         33,333  
Number of shares issued   1                        
Number of shares issued upon accrued and unpaid dividends 12,802                          
Number of shares issued upon accrued and unpaid dividends, value $ 17,759                          
Outstanding indebtedness net of issuance costs                     $ 69,528      
Preferred stock stated value (in dollars per share)                     $ 1,000      
Preferred stock fixed conversion price (in dollars per share)                     $ 1.50   $ 1.50  
Description of participation rights                    

Dividends are payable quarterly in arrears at the Company’s option either in cash or “in kind” in shares of Common Stock; provided, however that dividends may only be paid in cash following the fiscal year in which the Company has net income (as shown in its audited financial statements contained in its Annual Report on Form 10-K for such year) of at least $500,000, to the extent permitted under applicable law out of funds legally available therefor. For ‘in-kind” dividends, holders will receive that number of shares of Common Stock equal to (i) the amount of the dividend payment due such stockholder divided by (ii) 90% of the average of the per share market values during the twenty (20) trading days immediately preceding a dividend date.

      
Description of liquidation rights                    

In the event of any voluntary or involuntary liquidation, dissolution or winding up, or sale of the Company, each holder of Series A Preferred shall be entitled to receive its pro rata portion of an aggregate payment equal to: (i) $1,000 multiplied by (ii) the total number of shares of Series A Preferred Stock issued under the Series A Certificate of Designation multiplied by (iii) 2.5.

      
Number of units issued                     972      
Number of units issued, value                     $ 972,000      
Employees [Member]                            
Number of shares issued to employees     2,250                   63,499  
Value of shares issued to employees     $ 42,750                   $ 153,996  
Stock based compensation expense                         $ 220,691  
MR Group I, LLC [Member] | Exchange Agreement [Member] | 14% Secured Convertible Promissory Note [Member]                            
Debt conversion amount         $ 196,503                  
Number of shares issued upon debt conversion         343,873                  
Officers [Member]                            
Number of units issued for services   423                 423      
Number of units issued for services, value                     $ 423,000      
Two Third-Party Consultants [Member]                            
Number of shares issued for services               6,750 11,250 1,875        
Value of issuance of common stock for services rendered               $ 128,250 $ 479,250 $ 65,625        
Consultant [Member] | Management Consulting Agreements [Member]                            
Number of shares issued for services             5,000              
Value of issuance of common stock for services rendered             $ 45,000              
Third-Party Consultants [Member] | Management Consulting Agreements [Member]                            
Number of shares issued for services           4,500               2,500
Value of issuance of common stock for services rendered           $ 17,100               $ 10,500
Eight Third-Party Consultants [Member]                            
Number of shares issued for services                         115,184  
Value of issuance of common stock for services rendered                         $ 284,277  
Six Third-Party Consultant [Member]                            
Number of shares issued for services                         81,434  
Value of issuance of common stock for services rendered                         $ 218,970