XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 400,178 $ 141,317
Trade receivables 383,004 142,206
Inventories 881,652 683,824
Prepaid expenses 70,379 163,506
Total current assets 1,735,213 1,130,853
Property and equipment - net 102,378 112,005
Other assets 48,000 49,000
Total Assets 1,885,591 1,291,858
Current liabilities:    
Accounts payable 805,161 1,300,532
Accrued liabilities 818,164 563,814
Deferred revenue 3,194 727
Current portion of notes payable 4,424 4,098
Related party note payable 12,500 12,500
Convertible notes payable - net of debt discounts 455,958
Total current liabilities 1,643,443 2,337,629
Notes payable - less current portion and debt discount 929,537 17,842
Total liabilities 2,572,980 2,355,471
Commitments and contingencies (Note 9)
Stockholders' deficit:    
Common stock, $0.0001 par value; 45,000,000 shares authorized; 4,766,659 and 2,309,750 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively 9,535 4,620
Additional paid-in capital 9,905,980 6,493,518
Accumulated deficit (11,359,739) (7,561,751)
Total stockholders' deficit (687,389) (1,063,613)
Total Liabilities and Stockholders' Deficit 1,885,591 1,291,858
8% Series A Convertible Preferred Stock [Member]    
Stockholders' deficit:    
Series A convertible preferred stock, $0.0001 par value; 100,000,000 shares authorized; 972 and 0 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively (liquidation value of $2,430,000 at September 30, 2016) $ 756,835