XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 1,013,596 $ 141,317
Trade receivables 266,214 142,206
Inventories 778,526 683,824
Prepaid expenses 66,631 163,506
Total current assets 2,124,967 1,130,853
Property and equipment - net 107,910 112,005
Other assets 48,000 49,000
Total Assets 2,280,877 1,291,858
Current liabilities:    
Accounts payable 1,144,651 1,300,532
Accrued liabilities 576,613 563,814
Deferred revenue 3,194 727
Current portion of notes payable 4,313 4,098
Related party note payable 12,500 12,500
Convertible notes payable - net of debt discounts 105,000 [1] 455,958
Total current liabilities 1,846,271 2,337,629
Notes payable - less current portion and debt discount 149,258 17,842
Total liabilities 1,995,529 2,355,471
Commitments and contingencies (Note 9)
Stockholders' equity (deficit):    
Common stock, $0.0001 par value; 900,000,000 shares authorized; 93,859,490 and 46,195,000 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively 9,386 4,620
Additional paid-in capital 9,422,816 6,493,518
Accumulated deficit (9,903,689) (7,561,751)
Total stockholders' equity (deficit) 285,348 (1,063,613)
Total Liabilities and Stockholders' Equity (Deficit) 2,280,877 1,291,858
8% Series A Convertible Preferred Stock [Member]    
Stockholders' equity (deficit):    
Series A convertible preferred stock, $0.0001 par value; 100,000,000 shares authorized; 972 and 0 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively (liquidation value of $2,430,000 at June 30, 2016) $ 756,835
[1] On July 1, 2016, the Company paid the outstanding amount under this Note, including interest, ($120,552) in full.