XML 19 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities    
Net loss $ (1,014,679) $ (831,018)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 5,574 $ 4,379
Amortization of debt issuance costs 11,167
Amortization of beneficial conversion feature 148,077
Issuance of common stock in exchange for services 89,100
Stock-based compensation $ 105,839 $ 31,000
Gain on spin-off of subsidiary (52,890)
Changes in operating assets and liabilities:    
Trade receivables $ (40,974) 78,835
Inventories 61,356 (464,823)
Prepaid expenses and other assets 64,751 13,248
Accounts payable (7,808) 472,998
Accrued liabilities 304,739 38,257
Deferred revenue 1,381 (3,339)
Net cash used in operating activities (271,477) $ (713,353)
Cash Flows From Investing Activities    
Purchases of property and equipment (6,954)
Net cash used in investing activities (6,954)
Cash Flows From Financing Activities    
Preferred stock deposit 151,200
Payments of principal on notes payable (1,286) $ (801)
Net cash provided by (used in) financing activities 149,914 (801)
Net decrease in cash (128,517) (714,154)
Cash - beginning of period 141,317 1,082,290
Cash - end of period 12,800 368,136
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest $ 1,380 $ 2,900
Income taxes
Supplemental Disclosure of Non-Cash Financing Activity    
Issuance of common stock for services $ 89,100
Beneficial converstion feature $ 148,077