XML 16 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 12,800 $ 141,317
Trade receivables 183,180 142,206
Inventories 622,468 683,824
Prepaid expenses 99,755 163,506
Total current assets 918,203 1,130,853
Property and equipment - net 113,382 112,005
Other assets 48,000 49,000
Total Assets 1,079,585 1,291,858
Current liabilities:    
Accounts payable 1,292,720 1,300,532
Accrued liabilities 868,553 563,814
Deferred revenue 2,108 727
Current portion of note payable 4,204 4,098
Related party note payable 12,500 12,500
Convertible notes payable - net of debt discount 467,125 455,958
Total current liabilities 2,647,210 2,337,629
Preferred stock deposit 151,200  
Note payable - less current portion 16,450 17,842
Total liabilities $ 2,814,860 $ 2,355,471
Commitments and contingencies (Note 9)
Stockholders' (deficit) equity:    
Preferred stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued and outstanding at March 31, 2016 and December 31, 2015
Common stock, $0.0001 par value; 900,000,000 shares authorized; 46,726,000 and 46,195,000 shares issued and outstanding at March 31, 2016 and December 2015, respectively $ 4,673 $ 4,620
Additional paid-in capital 6,836,482 6,493,518
Accumulated deficit (8,576,430) (7,561,751)
Total stockholders' deficit (1,735,275) (1,063,613)
Total Liabilities and Stockholders' Deficit $ 1,079,585 $ 1,291,858