XML 42 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Share-based Compensation [Abstract]  
Schedule of stock option activity

A summary of all stock option activity at and for the twelve months ended December 31, 2015 is presented below:

 

    # of Options     Weighted-
Average
Exercise Price
 
Outstanding at December 31, 2014     1,000,000 (1)   $ 0.40  
Options granted     1,650,000 (2)     1.16  
Options exercised     -       -  
Options canceled     (450,000 )(2)     2.00  
Outstanding at December 31, 2015     2,200,000     $ 0.64  
                 
Exercisable at December 31, 2015     1,052,083     $ 0.47  

 

(1) Non-Plan options

(2) 1,200,000 options granted under 2015 Stock Incentive Plan; 450,000 non-plan options, which were subsequently canceled under an agreement with the holder.

Schedule of Black-Scholes assumptions in arriving at the fair value

The following weighted-average assumptions were used in the Black-Scholes valuation model for options granted during the year ended December 31, 2015:

 

Risk-free interest rate     0.84 %
Expected term (in years)     2.46  
Dividend yield     -  
Expected volatility     74 %