XML 27 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income Taxes
8 Income Taxes

 

The provision for income taxes results in effective tax rates which are different than the federal income tax statutory rate. The nature of the differences for the year ended December 31 were as follows:

 

    2015     2014  
Expected federal income tax benefit   $ (1,200,378 )   $ (1,378,928 )
State income taxes after credits     (233,015 )     (266,684 )
Change in valuation allowance     1,442,900       138,579  
Permanent tax differences     -       1,497,622  
Other     (9,507 )     10,911  
Total provision for income taxes   $ -     $ 1 ,500  

 

The components of the net deferred tax assets and liabilities at December 31 consisted of the following:

 

    2015     2014  
Deferred tax assets                
Net operating loss carryforwards   $ 1,582,317       148,927  
Stock-based compensation     61,050       4,060  
Total deferred tax assets     1,643,367       152,987  
                 
Deferred tax liabilities                
Depreciation and amortization     (61,888 )     (14,408 )
Total deferred tax liabilities     (61,888 )     (14,408 )
Valuation allowance     (1,581,479 )     (138,579 )
Net deferred tax assets   $ -       -  

 

At December 31, 2015, the Company has a cumulative net operating loss carryforward (NOL) of approximately $1.6 million, to offset against future income for federal and state tax purposes. These federal and state NOLs can be carried forward for 20 and 15 years, respectively. The federal NOLs begins to expire in 2034, and the state NOLs begins to expire in 2029.

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon generation of future taxable income during the periods in which those temporary differences become deductible. Due to the uncertainty of the realizability of the deferred tax assets, management has determined a full valuation allowance is appropriate.