XML 26 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Convertible Notes Payable
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Convertible Note Payable
7. Convertible Notes Payable

 

At December 31, convertible notes payable consisted of:

 

    2015     2014  
Convertible note bearing interest at 5% per annum.  The original maturity date of June 13, 2015 was extended to April 1, 2016 during the period ended December 31, 2015 and was further extended to May 31, 2016 on April 1, 2016. The note may be converted into shares of the Company's common stock at a fixed conversion price of $0.40 per share. The note may be prepaid upon payment of 150% of the outstanding principal balance to the holder.   $ 150,000     $ 150,000  
                 
Secured Convertible promissory note, bearing interest at 14% per annum in the principal amount of $275,000 (the “Note”), payable in six installments (“Amortization Payments”) as set forth in an Amortization Schedule beginning the 30th day after issuance and each 30-days thereafter. The Note is initially convertible at a price per share equal to $1.00 (the “Fixed Conversion Price”); provided, however, that from and after March 10, 2016 and/or during the continuance of an event of default under the Note, the conversion price shall be equal to the lesser of (i) the Fixed Conversion Price or (ii) 65% of the lowest trading price of the Company’s common stock during the 5 trading days prior to conversion.  The note was issued with an original issue discount, which is amortized over the life of the loan.  The Note is secured by our inventory pursuant to the terms and conditions of a Security Agreement.         272,708       -  
                 
Convertible note bearing interest at 0% per annum.  The note was converted into Company's preferred equity financing on April 4, 2016.     50,000       -  
Totals     472,708       150,000  
                 
Less: discount on convertible debt     16,750       -  
                 
Current Notes Payable – net of debt discount     455,958       150,000  
                 
Long-term portion   $ -     $ -  

 

Amortization of the debt discount was $16,750 for the year ended December 31, 2015 and was recorded as other expense in the consolidated statement of operations.

 

Maturities on notes payable as of December 31, 2015, are as follows:

 

Year ending December 31:

 

2016   $ 474,684  
2017     4,271  
2018     4,625  
2019     5,008  
2020     5,423  
Thereafter     500  
    $ 494,521