XML 43 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Share-based Compensation [Abstract]  
Schedule of stock option activity

There were no stock options issued or outstanding at and for the nine months ended September 30, 2014. A summary of all stock option activity at and for the nine months ended September 30, 2015 is presented below:

 

    # of Options     Weighted-
Average
Exercise Price
 
Outstanding at December 31, 2014     1,000,000 (1)   $ 0.40  
Options granted     800,000 (2)     1.92  
Options exercised     -       -  
Options canceled     -       -  
Outstanding at September 30, 2015     1,800,000     $ 1.07  
                 
Exercisable at September 30, 2015     1,000,000     $ 0.40  
Schedule of Black-Scholes assumptions in arriving at the fair value

The following weighted-average assumptions were used in the Black-Scholes valuation model for options granted during the nine months ended September 30, 2015:

 

Risk-free interest rate     0.75 %
Expected term (in years)     2.48  
Dividend yield     -  
Expected volatility     72 %