XML 49 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows From Operating Activities    
Net loss $ (1,519,078) $ (15,511)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 9,009 $ 2,064
Issuance of common stock in exchange for services 65,625  
Stock-based compensation 83,375  
Gain on spin-off of subsidiary (52,890)  
Changes in operating assets and liabilities    
Trade receivables 70,944 $ 5,852
Inventories (472,950) $ (65,363)
Prepaid expenses and other assets 25,609  
Accounts payable 746,875 $ 31,651
Accrued liabilities 122,800 3,881
Deferred revenue 58 (12,765)
Net cash used in operating activities (920,623) (50,191)
Cash Flows From Investing Activities    
Purchases of property and equipment (13,320) (3,227)
Net cash used in investing activities $ (13,320) (3,227)
Cash Flows From Financing Activities    
Proceeds from notes payable   169,980
Payments of principal on notes payable $ (2,397) (5,448)
Distributions   (1,518)
Net cash (used in) provided by financing activities $ (2,397) 163,014
Net (decrease) increase in cash (936,340) 109,596
Cash - beginning of period 1,082,290 [1] 29,784
Cash - end of period 145,950 139,380
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest $ 1,984 $ 858
[1] (1) Derived from the Company's December 31, 2014 audited financial statements