XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities        
Net loss $ (831,018)us-gaap_NetIncomeLoss $ (25,279)us-gaap_NetIncomeLoss $ (4,057,171)us-gaap_NetIncomeLoss $ 86,986us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation and amortization 4,379us-gaap_DepreciationDepletionAndAmortization 988us-gaap_DepreciationDepletionAndAmortization 5,889us-gaap_DepreciationDepletionAndAmortization 2,790us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of property and equipment        2,217us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment     3,246,149us-gaap_GoodwillImpairmentLoss   
Stock-based compensation 31,000us-gaap_ShareBasedCompensation    10,000us-gaap_ShareBasedCompensation  
Gain on spin-off of subsidiary (52,890)esdi_GainOnSpinoffOfSubsidiary       
Changes in operating assets and liabilities        
Trade receivables 78,835us-gaap_IncreaseDecreaseInAccountsReceivable 38,483us-gaap_IncreaseDecreaseInAccountsReceivable 80,196us-gaap_IncreaseDecreaseInAccountsReceivable (28,202)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (464,823)us-gaap_IncreaseDecreaseInInventories (6,519)us-gaap_IncreaseDecreaseInInventories (317,969)us-gaap_IncreaseDecreaseInInventories (16,321)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 13,248us-gaap_IncreaseDecreaseInPrepaidExpense (1,798)us-gaap_IncreaseDecreaseInPrepaidExpense (114,147)us-gaap_IncreaseDecreaseInPrepaidExpense 2,567us-gaap_IncreaseDecreaseInPrepaidExpense
Other long-term assets     (143,750)us-gaap_IncreaseDecreaseInEnergyTradingActivity   
Accounts payable 472,998us-gaap_IncreaseDecreaseInAccountsPayable 129us-gaap_IncreaseDecreaseInAccountsPayable 165,713us-gaap_IncreaseDecreaseInAccountsPayable 10,976us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 38,257us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (5,147)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 51,222us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (23,685)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue (3,339)us-gaap_IncreaseDecreaseInDeferredRevenue (2,723)us-gaap_IncreaseDecreaseInDeferredRevenue (9,941)us-gaap_IncreaseDecreaseInDeferredRevenue (15,111)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (713,353)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,866)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,083,809)us-gaap_NetCashProvidedByUsedInOperatingActivities 22,217us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities        
Purchases of property and equipment     (37,869)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment (21,845)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash received in reverse acquisition     364us-gaap_CashAcquiredFromAcquisition   
Net cash used in investing activities     (37,505)us-gaap_NetCashProvidedByUsedInInvestingActivities (21,845)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities        
Proceeds from notes payable    20,000us-gaap_ProceedsFromNotesPayable 20,000us-gaap_ProceedsFromNotesPayable 30,000us-gaap_ProceedsFromNotesPayable
Payments of principal on notes payable (801)us-gaap_RepaymentsOfNotesPayable (3,725)us-gaap_RepaymentsOfNotesPayable (5,448)us-gaap_RepaymentsOfNotesPayable (21,290)us-gaap_RepaymentsOfNotesPayable
Contributions     2,634us-gaap_ProceedsFromContributionsFromParent 1,954us-gaap_ProceedsFromContributionsFromParent
Distributions    (1,032)us-gaap_PaymentsOfCapitalDistribution (1,518)us-gaap_PaymentsOfCapitalDistribution (4,297)us-gaap_PaymentsOfCapitalDistribution
Issuance of common stock - net of issuance costs of $36,848     2,158,152us-gaap_ProceedsFromIssuanceOfCommonStock   
Net cash (used in) provided by financing activities (801)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,243us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,173,820us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,367us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash (714,154)us-gaap_CashPeriodIncreaseDecrease 13,377us-gaap_CashPeriodIncreaseDecrease 1,052,506us-gaap_CashPeriodIncreaseDecrease 6,739us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of period 1,082,290us-gaap_Cash [1] 29,784us-gaap_Cash 29,784us-gaap_Cash 23,045us-gaap_Cash
Cash - end of period 368,136us-gaap_Cash 43,161us-gaap_Cash 1,082,290us-gaap_Cash [1] 29,784us-gaap_Cash
Supplemental Disclosure of Cash Flow Information        
Cash paid during the period for interest 2,900us-gaap_InterestPaid 395us-gaap_InterestPaid 3,974us-gaap_InterestPaid 1,552us-gaap_InterestPaid
Cash paid during the year for Income taxes          
Supplemental Disclosure of Non-Cash Investing and Financing Activities        
Shares issued to effect reverse acquisition     3,200,000esdi_SharesIssuedToEffectReverseAcquisition   
Property and equipment acquired with note payable     26,831us-gaap_IncreaseDecreaseInProductionParticipationPlanLiability   
Conversion of notes payable to equity     46,853us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities   
Stock-based compensation recorded as prepaid expenses and other long-term assets     110,000us-gaap_OtherRealEstateAdditions   
Conversion of accounts payable to common stock     $ 10,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties   
[1] (1) Derived from the Company's December 31, 2014 audited financial statements