XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities    
Net loss $ (831,018)us-gaap_NetIncomeLoss $ (25,279)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 4,379us-gaap_DepreciationDepletionAndAmortization 988us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 31,000us-gaap_ShareBasedCompensation   
Gain on spin-off of subsidiary (52,890)esdi_GainOnSpinoffOfSubsidiary   
Changes in operating assets and liabilities    
Trade receivables 78,835us-gaap_IncreaseDecreaseInAccountsReceivable 38,483us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (464,823)us-gaap_IncreaseDecreaseInInventories (6,519)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 13,248us-gaap_IncreaseDecreaseInPrepaidExpense (1,798)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 472,998us-gaap_IncreaseDecreaseInAccountsPayable 129us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 38,257us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (5,147)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue (3,339)us-gaap_IncreaseDecreaseInDeferredRevenue (2,723)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (713,353)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,866)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Financing Activities    
Proceeds from notes payable    20,000us-gaap_ProceedsFromNotesPayable
Payments of principal on notes payable (801)us-gaap_RepaymentsOfNotesPayable (3,725)us-gaap_RepaymentsOfNotesPayable
Distributions    (1,032)us-gaap_PaymentsOfCapitalDistribution
Net cash (used in) provided by financing activities (801)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,243us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash (714,154)us-gaap_CashPeriodIncreaseDecrease 13,377us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of period 1,082,290us-gaap_Cash [1] 29,784us-gaap_Cash
Cash - end of period 368,136us-gaap_Cash 43,161us-gaap_Cash
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest $ 2,900us-gaap_InterestPaid $ 395us-gaap_InterestPaid
[1] (1) Derived from the Company's December 31, 2014 audited financial statements