XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash $ 368,136us-gaap_Cash $ 1,082,290us-gaap_Cash [1]
Trade receivables 59,106us-gaap_AccountsReceivableNetCurrent 138,041us-gaap_AccountsReceivableNetCurrent [1]
Inventories 841,843us-gaap_InventoryNet 377,020us-gaap_InventoryNet [1]
Prepaid expenses 189,024us-gaap_PrepaidExpenseCurrent 174,147us-gaap_PrepaidExpenseCurrent [1]
Total Current Assets 1,458,109us-gaap_AssetsCurrent 1,771,498us-gaap_AssetsCurrent [1]
Property and equipment - net 76,827us-gaap_PropertyPlantAndEquipmentNet 81,206us-gaap_PropertyPlantAndEquipmentNet [1]
Other assets 150,625us-gaap_OtherAssetsNoncurrent 193,750us-gaap_OtherAssetsNoncurrent [1]
Total Assets 1,685,561us-gaap_Assets 2,046,454us-gaap_Assets [1]
Liabilities and Stockholders' Equity    
Accounts payable 640,368us-gaap_AccountsPayableCurrent 206,630us-gaap_AccountsPayableCurrent [1]
Accrued liabilities 99,997us-gaap_AccruedLiabilitiesCurrent 72,610us-gaap_AccruedLiabilitiesCurrent [1]
Deferred revenue 2,076us-gaap_DeferredRevenue 8,275us-gaap_DeferredRevenue [1]
Current portion of notes payable 3,715us-gaap_NotesPayableCurrent 3,560us-gaap_NotesPayableCurrent [1]
Convertible note payable 150,000us-gaap_ConvertibleNotesPayableCurrent 150,000us-gaap_ConvertibleNotesPayableCurrent [1]
Total current liabilities 896,156us-gaap_LiabilitiesCurrent 441,075us-gaap_LiabilitiesCurrent [1]
Notes payable - less current portion 22,315us-gaap_LongTermNotesPayable 23,271us-gaap_LongTermNotesPayable [1]
Total liabilities 918,471us-gaap_Liabilities 464,346us-gaap_Liabilities [1]
Stockholders' equity:    
Preferred stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued and outstanding at March 31, 2015 and December 31, 2014       [1]
Common stock, $0.0001 par value; 900,000,000 shares authorized; 45,512,500 shares issued and outstanding at March 31, 2015 and December 31, 2014 4,551us-gaap_CommonStockValue 4,551us-gaap_CommonStockValue [1]
Additional paid-in capital 5,554,242us-gaap_AdditionalPaidInCapital 5,538,242us-gaap_AdditionalPaidInCapital [1]
Accumulated deficit (4,791,703)us-gaap_RetainedEarningsAccumulatedDeficit (3,960,685)us-gaap_RetainedEarningsAccumulatedDeficit [1]
Total stockholders' equity 767,090us-gaap_StockholdersEquity 1,582,108us-gaap_StockholdersEquity [1]
Total Liabilities and Stockholders' Equity $ 1,685,561us-gaap_LiabilitiesAndStockholdersEquity $ 2,046,454us-gaap_LiabilitiesAndStockholdersEquity [1]
[1] (1) Derived from the Company's December 31, 2014 audited financial statements