XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities    
Net (loss) income $ (4,057,171)us-gaap_NetIncomeLoss $ 86,986us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization 5,889us-gaap_DepreciationDepletionAndAmortization 2,790us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of property and equipment    2,217us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment 3,246,149us-gaap_GoodwillImpairmentLoss  
Stock-based compensation 10,000us-gaap_ShareBasedCompensation  
Changes in operating assets and liabilities    
Trade receivables 80,196us-gaap_IncreaseDecreaseInAccountsReceivable (28,202)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (317,969)us-gaap_IncreaseDecreaseInInventories (16,321)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (114,147)us-gaap_IncreaseDecreaseInPrepaidExpense 2,567us-gaap_IncreaseDecreaseInPrepaidExpense
Other long-term assets (143,750)us-gaap_IncreaseDecreaseInEnergyTradingActivity   
Accounts payable 165,713us-gaap_IncreaseDecreaseInAccountsPayable 10,976us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 51,222us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (23,685)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue (9,941)us-gaap_IncreaseDecreaseInDeferredRevenue (15,111)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash (used in) provided by operating activities (1,083,809)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22,217us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities    
Purchases of property and equipment (37,869)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment (21,845)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash received in reverse acquisition 364us-gaap_CashAcquiredFromAcquisition   
Net cash used in investing activities (37,505)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,845)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities    
Proceeds from notes payable 20,000us-gaap_ProceedsFromNotesPayable 30,000us-gaap_ProceedsFromNotesPayable
Payments of principal on notes payable (5,448)us-gaap_RepaymentsOfNotesPayable (21,290)us-gaap_RepaymentsOfNotesPayable
Contributions 2,634us-gaap_ProceedsFromContributionsFromParent 1,954us-gaap_ProceedsFromContributionsFromParent
Distributions (1,518)us-gaap_PaymentsOfCapitalDistribution (4,297)us-gaap_PaymentsOfCapitalDistribution
Issuance of common stock - net of issuance costs of $36,848 2,158,152us-gaap_ProceedsFromIssuanceOfCommonStock   
Net cash provided by financing activities 2,173,820us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,367us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash 1,052,506us-gaap_CashPeriodIncreaseDecrease 6,739us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of year 29,784us-gaap_Cash 23,045us-gaap_Cash
Cash - end of year 1,082,290us-gaap_Cash 29,784us-gaap_Cash
Supplemental Disclosure of Cash Flow Information    
Cash paid during the year for Income taxes      
Cash paid during the year for Interest 3,974us-gaap_InterestPaid 1,552us-gaap_InterestPaid
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Shares issued to effect reverse acquisition 3,200,000esdi_SharesIssuedToEffectReverseAcquisition   
Property and equipment acquired with note payable 26,831us-gaap_IncreaseDecreaseInProductionParticipationPlanLiability   
Conversion of notes payable to equity 46,853us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities   
Stock-based compensation recorded as prepaid expenses and other long-term assets 110,000us-gaap_OtherRealEstateAdditions   
Conversion of accounts payable to common stock $ 10,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties