XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (55,561)us-gaap_NetIncomeLoss $ (69,014)us-gaap_NetIncomeLoss $ (86,235)us-gaap_NetIncomeLoss $ (57,018)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) in operating activities:        
Amortization of note payable discount 3,021us-gaap_AmortizationOfDebtDiscountPremium       
Interest receivable (2,241)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet       
Gain on sale of property and equipment    (4,405)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (4,405)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Bad debt expense     490us-gaap_ProvisionForDoubtfulAccounts  
Changes in assets and liabilities affecting operations:        
Accounts receivable (5,240)us-gaap_IncreaseDecreaseInAccountsReceivable (2,295)us-gaap_IncreaseDecreaseInAccountsReceivable (190)us-gaap_IncreaseDecreaseInAccountsReceivable 365us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts payable and accrued expenses (19,437)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 16,631us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 21,485us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (9,101)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Prepaid expenses and other current assets       2,800us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred revenue 2,130us-gaap_IncreaseDecreaseInDeferredRevenue    730us-gaap_IncreaseDecreaseInDeferredRevenue (1,200)us-gaap_IncreaseDecreaseInDeferredRevenue
Security Deposits    3,075us-gaap_IncreaseDecreaseInSecurityDeposits 3,075us-gaap_IncreaseDecreaseInSecurityDeposits (3,075)us-gaap_IncreaseDecreaseInSecurityDeposits
NET CASH (USED IN) OPERATING ACTIVITIES (77,328)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (56,008)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (65,050)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (67,229)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES        
Note receivable (150,000)us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties       
Proceeds from sale of property and equipment    4,405us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,405us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (150,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 4,405us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 4,405us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from related party debt 7,144us-gaap_RepaymentsOfRelatedPartyDebt   1,214us-gaap_RepaymentsOfRelatedPartyDebt  
Principal payments on related party debt       (4,610)us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Proceeds from notes payable 219,795us-gaap_ProceedsFromNotesPayable 47,000us-gaap_ProceedsFromNotesPayable 54,150us-gaap_ProceedsFromNotesPayable 75,000us-gaap_ProceedsFromNotesPayable
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 226,939us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 47,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 55,364us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 70,390us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) IN CASH (389)us-gaap_CashPeriodIncreaseDecrease (4,603)us-gaap_CashPeriodIncreaseDecrease (5,281)us-gaap_CashPeriodIncreaseDecrease 3,161us-gaap_CashPeriodIncreaseDecrease
CASH - beginning of year 618us-gaap_Cash 5,899us-gaap_Cash 5,899us-gaap_Cash 2,738us-gaap_Cash
CASH - end of period 229us-gaap_Cash 1,296us-gaap_Cash 618us-gaap_Cash 5,899us-gaap_Cash
Cash paid during the year for:        
Income taxes    50us-gaap_IncomeTaxesPaid 50us-gaap_IncomeTaxesPaid 10,263us-gaap_IncomeTaxesPaid
Interest 7,248us-gaap_InterestPaid 6,629us-gaap_InterestPaid 8,935us-gaap_InterestPaid 2,110us-gaap_InterestPaid
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES        
Beneficial conversion feature 93,750us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature       
Assignment of debt between creditors     202,000esdi_AssignmentOfDebtBetweenCreditors  
Conversion of debt for common stock     $ 202,000us-gaap_DebtConversionConvertedInstrumentAmount1