XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]            
REVENUE $ 19,889us-gaap_Revenues $ 11,395us-gaap_Revenues $ 28,028us-gaap_Revenues $ 60,758us-gaap_Revenues $ 64,036us-gaap_Revenues $ 122,320us-gaap_Revenues
COST OF SALES 178us-gaap_CostOfGoodsSold 1,352us-gaap_CostOfGoodsSold 393us-gaap_CostOfGoodsSold 7,479us-gaap_CostOfGoodsSold 8,216us-gaap_CostOfGoodsSold 9,285us-gaap_CostOfGoodsSold
GROSS MARGIN 19,711us-gaap_GrossProfit 10,043us-gaap_GrossProfit 27,635us-gaap_GrossProfit 53,279us-gaap_GrossProfit 55,820us-gaap_GrossProfit 113,035us-gaap_GrossProfit
OPERATING EXPENSES            
Rent          7,192us-gaap_LeaseAndRentalExpense 10,631us-gaap_LeaseAndRentalExpense 18,750us-gaap_LeaseAndRentalExpense
General and administrative 8,448us-gaap_GeneralAndAdministrativeExpense 10,927us-gaap_GeneralAndAdministrativeExpense 17,012us-gaap_GeneralAndAdministrativeExpense 34,235us-gaap_GeneralAndAdministrativeExpense 38,649us-gaap_GeneralAndAdministrativeExpense 44,991us-gaap_GeneralAndAdministrativeExpense
Management fees    3,075us-gaap_AdministrativeFeesExpense    14,275us-gaap_AdministrativeFeesExpense 14,275us-gaap_AdministrativeFeesExpense 20,665us-gaap_AdministrativeFeesExpense
Professional fees 9,394us-gaap_ProfessionalFees 18,626us-gaap_ProfessionalFees 56,369us-gaap_ProfessionalFees 59,073us-gaap_ProfessionalFees 74,032us-gaap_ProfessionalFees 79,678us-gaap_ProfessionalFees
TOTAL OPERATING EXPENSES 17,842us-gaap_OperatingExpenses 32,628us-gaap_OperatingExpenses 73,381us-gaap_OperatingExpenses 114,775us-gaap_OperatingExpenses 137,587us-gaap_OperatingExpenses 164,084us-gaap_OperatingExpenses
INCOME (LOSS) FROM OPERATIONS 1,869us-gaap_OperatingIncomeLoss (22,585)us-gaap_OperatingIncomeLoss (45,746)us-gaap_OperatingIncomeLoss (61,496)us-gaap_OperatingIncomeLoss (81,767)us-gaap_OperatingIncomeLoss (51,049)us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE)            
Interest income 1,887us-gaap_InvestmentIncomeInterest    2,241us-gaap_InvestmentIncomeInterest       
Other income          4,405us-gaap_OtherIncome 10,742us-gaap_OtherIncome 8,805us-gaap_OtherIncome
Bank fees & interest (5,981)us-gaap_InterestExpense (4,418)us-gaap_InterestExpense (12,056)us-gaap_InterestExpense (11,923)us-gaap_InterestExpense (15,210)us-gaap_InterestExpense (14,774)us-gaap_InterestExpense
TOTAL OTHER INCOME (EXPENSE) (4,094)us-gaap_OtherNonoperatingIncomeExpense (4,418)us-gaap_OtherNonoperatingIncomeExpense (9,815)us-gaap_OtherNonoperatingIncomeExpense (7,518)us-gaap_OtherNonoperatingIncomeExpense (4,468)us-gaap_OtherNonoperatingIncomeExpense (5,969)us-gaap_OtherNonoperatingIncomeExpense
NET INCOME (LOSS) $ (2,225)us-gaap_NetIncomeLoss $ (27,003)us-gaap_NetIncomeLoss $ (55,561)us-gaap_NetIncomeLoss $ (69,014)us-gaap_NetIncomeLoss $ (86,235)us-gaap_NetIncomeLoss $ (57,018)us-gaap_NetIncomeLoss
NET LOSS PER SHARE-BASIC AND DILUTED             $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ 0.00us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC AND DILUTED 32,910,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12,710,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32,910,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12,710,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15,034,384us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12,710,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted