XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (55,561) $ (69,014)
Adjustments to reconcile net loss to net cash (used in) in operating activities:    
Amortization of note payable discount 3,021   
Interest receivable (2,241)   
Gain on sale of property and equipment    (4,405)
Changes in assets and liabilities affecting operations:    
Accounts receivable (5,240) (2,295)
Accounts payable and accrued expenses (19,437) 16,631
Deferred revenue 2,130   
Security Deposits    3,075
NET CASH (USED IN) OPERATING ACTIVITIES (77,328) (56,008)
CASH FLOWS FROM INVESTING ACTIVITIES    
Note receivable (150,000)   
Proceeds from sale of property and equipment    4,405
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (150,000) 4,405
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party debt 7,144   
Proceeds from notes payable 219,795 47,000
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 226,939 47,000
NET (DECREASE) IN CASH (389) (4,603)
CASH - beginning of year 618 5,899
CASH - end of period 229 1,296
Cash paid during the year for:    
Income taxes    50
Interest 7,248 6,629
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Beneficial conversion feature $ 93,750