STOCKHOLDERS’ EQUITY (Tables)

9 Months Ended

Sep. 30, 2026

Class of Stock [Line Items]

SCHEDULE OF WARRANT ACTIVITY

There were no new warrants issued during the nine months ended September 30, 2026. A summary of all Warrant share activity as of and for the nine months ended September 30, 2026 is presented below:

	Warrant Shares			Weighted- Average Remaining Life (Years)		Weighted- Average Exercise Price			Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2024		315,056			4.6	$	28.00		$	1.0
Additions due to price protection adjustment		5,430,468			4.3		0.66			5.8
Issued with Series G Preferred Stock units sold		389,490			4.0		0.66			0.4
Granted		302,200			4.7		2.36			-
Exercised		(25,000	)		-		(1.00	)		-
Expired		(1,083	)		-		(767.54	)		-
Outstanding as of December 31, 2025		6,411,131			4.1	$	1.76		$	6.4
Exercised		(579,360	)		-		(0.66	)		(0.1	)
Expired		(4,500	)		-		-			-
Outstanding as of September 30, 2026		5,827,271			3.0	$	1.41		$	1.0

SCHEDULE OF FAIR VALUE OF WARRANTS

The following assumptions were used in the Black-Scholes valuation model for options granted during the nine months ended September 30, 2026:

Volatility		132-142	%
Risk-free interest rate		3.63-4.21	%
Expected term (in years)		5.2-5.4
Expected dividend yield		-
Exercise price of common stock	$	1.21-2.85

Warrant [Member]

Class of Stock [Line Items]

SCHEDULE OF FAIR VALUE OF WARRANTS

The estimated fair value of the deemed dividend relating to the price protection adjustment is computed as the fair value of the warrants with the reduced exercise price of $1.67 less the fair value of the warrants at the original exercise price of $6.50 as computed on the trigger date. The Black-Scholes option-pricing model used the assumptions below for the nine months ended September 30, 2025:

Volatility		100-139	%
Risk-free interest rate		3.94% - 4.46	%
Expected term (in years)		5.0
Expected dividend yield		-
Fair value of common stock	$	0.66 - $8.60