XML 46 R32.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
SCHEDULE OF ALLOCATION OF PURCHASE PRICE

 

(Dollars in thousands)  June 30, 2026 
Cash and cash equivalents  $34 
Property and equipment, net   739 
Accounts payable   (82)
Accrued liabilities   (53)
Assets acquired, goodwill, and liabilities assumed, net   $638 
SCHEDULE OF BUSINESS ACQUISITION, PRO FORMA FINANCIAL INFORMATION

The following unaudited pro forma consolidated results of operations for the six months ended June 30, 2026 and 2025 assume that the acquisition of MagicBlocks was completed on January 1, 2025:

 SCHEDULE OF BUSINESS ACQUISITION, PRO FORMA FINANCIAL INFORMATION

(Dollars in thousands, except per share amounts)  2026   2025 
Pro forma net revenues  $5,342   $2,946 
Pro forma net losses  $(9,749)  $(11,395)
Pro forma basic and diluted net loss per share  $(0.32)  $(1.95)