XML 21 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows From Operating Activities:    
Net loss $ (23,381) $ (13,076)
Net loss from discontinued operations 715 10,684
Adjustments to reconcile net loss to net cash used in operating activities    
Gain on sale mortgage loans held for sale, net of direct costs (5,384) (757)
Recovery for credit losses (28)
Depreciation and amortization 3,316 758
(Gain) loss on extinguishment of debt 610 (591)
Gain on troubled debt restructuring (4,483)
Amortization of debt discount 1,732 728
Stock compensation expense 2,916
Issuance of restricted stock awards 1,384
Change in equity method investment 266 58
Issuance of common stock for services by third parties 207
Issuance of common stock for services by employees 130 273
Warrants issued related to settlement 26
Noncash lease expense (133) (4)
Changes in operating assets and liabilities:    
Proceeds from principal payments and sales of loans held for sale 170,191 47,219
Originations and purchases of mortgage loans held for sale (172,954) (46,144)
Interest rate lock commitment derivative (215) 106
Prepaid expenses and other current assets (182) (143)
Accounts receivable, net – related party 8
Due from affiliate (400)
Other assets, net 167 71
Accounts payable (754) (233)
Accrued liabilities (326) 26
Accrued interest, net 161 999
Other noncurrent liabilities 13 6
Net cash used in operating activities (22,122) (4,296)
Net cash provided by operating activities of discontinued operations 678 1,062
Net cash used in operating activities (21,444) (3,234)
Cash Flows From Investing Activities:    
Cash acquired in acquisition 258
Note receivable disbursement (75)
SAFEs disbursement (267)
Purchases of property and equipment (15)
Purchase of internal-use software (231) (71)
Capital contributions in equity method investee (130)
Net cash provided by (used in) investing activities of continuing operations (588) 57
Net cash used in investing activities of discontinued operations (515) (508)
Net cash used in investing activities (1,103) (451)
Cash Flows From Financing Activities:    
Net repayments/borrowings under warehouse lines of credit 8,443 (982)
ELOC shares issued for cash, net of offering costs 6,975
ATM shares issued for cash, net of offering costs 7,933
Series G Preferred Stock issued for cash, net of offering costs 3,266 2,216
Series E Preferred Stock redeemed (2,000)
Proceeds from common stock issued, net of issuance costs 6,581 664
Proceeds from warrant exercise 25
Proceeds from secured credit facilities, net of debt discount 1,382
Proceeds from secured credit facilities, related party 875
Payments of principal on secured credit facilities (5,439)
Payments of principal on secured credit facilities, related party (325)
Proceeds from notes payable, related party 672 1,056
Payments of principal on notes payable, related party (796) (271)
Proceeds from notes payable 250
Payments of principal on notes payable (1,025) (25)
Net cash provided by financing activities 24,885 4,590
Net increase in cash 2,338 905
Effect of exchange rate changes on cash (14) (34)
Cash and restricted cash at the beginning of the year 871
Cash and restricted cash at the end of the year 3,195 871
Supplemental Disclosure of Cash Flow Information    
Cash paid during the years for interest 215 27
Cash paid during the years for income taxes
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Note payable, related party converted to Preferred stock Series G 700
Conversion of preferred shares 7
Deemed dividend - Preferred stock Series G and warrant price protection 6,766
Secured credit facilities converted to common shares 986
Series A Preferred Stock issued in exchange for Series F/F-1 Preferred Stock 1
Dividends issued 150 150
Equity exchanged for secured debt 448
Shares issued for Merger, net of cash received 47,963
Shares issued to incentivize debt 614
Warrants issued in relation to debt issuance 368
Consulting services for future services 553
Cash and cash equivalents 3,064 80
Restricted cash 131 791
Total cash and cash equivalents and restricted cash $ 3,195 $ 871