XML 73 R58.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Operating expenses:      
Net loss from discontinued operations   $ (715) $ (10,684)
Current assets:      
Current assets of discontinued operations held for sale $ 2,013 2,013
Current liabilities:      
Total current liabilities 513 513
Compensation, and benefits   11,444 2,521
Marketing and advertising   3,000 430
Other operating expenses   3,056 525
Total operating expenses   27,311 6,294
Income (loss) from operations   (19,541) (5,184)
Net loss from discontinued operations   332 (5,855)
Net income (loss)   (23,167) (11,333)
General and administrative expenses   6,495 2,060
Title Fees [Member]      
Current liabilities:      
Total net revenues   1,379 192
Craft C+P [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Sales     6,903
Less customer programs and excise taxes     120
Net sales     6,783
Cost of sales     6,510
Gross profit     273
Operating expenses:      
Sales and marketing expenses     45
General and administrative expenses     2,436
Gain on disposal of property and equipment     (195)
Total operating expenses     2,286
Loss from operations     (2,013)
Other income     4
Net loss from discontinued operations     (2,009)
Loss from disposal of discontinued operations     (4,829)
Net loss from discontinued operations     (6,838)
Current assets:      
Cash and cash equivalents 310   310
Inventories 1,493   1,493
Prepaid expenses and other current assets 75   75
Accounts receivables, net 134   134
Current assets of discontinued operations held for sale 2,012   2,012
Intangible assets, net 822   822
Right-of-use assets 372   372
Property and equipment, net 95   95
Other assets, net 180   180
Total Assets 3,481   3,481
Current liabilities:      
Accounts payable 136   136
Accrued liabilities 170   170
Current portion of lease liabilities 186   186
Total current liabilities 492   492
Lease liabilities, net of current portion 163   163
Total liabilities 655   655
Total net revenues   1,143 2,577
Cost of sales, spirits (inclusive of depreciation)   956 2,126
Compensation, and benefits   348 559
Marketing and advertising   286 375
Other operating expenses   1
Impairment loss   3,356
Total operating expenses   1,590 6,417
Income (loss) from operations   (447) (3,840)
Other income   995
Net loss from discontinued operations   548 (3,840)
Income from disposal of discontinued operations   (1,293)
Net income (loss)   (745) (3,840)
Nimble Title Holdings LLC [Member]      
Current assets:      
Cash and cash equivalents 1   1
Current assets of discontinued operations held for sale 1   1
Total Assets 1   1
Current liabilities:      
Accounts payable 7   7
Accrued liabilities 14   14
Total current liabilities 21   21
Total liabilities 21   $ 21
Total net revenues 85 160  
Compensation, and benefits 71 102  
Marketing and advertising 4  
Other operating expenses 11 18  
Total operating expenses 91 127  
Income (loss) from operations (6) 33  
Net loss from discontinued operations (6) (216)  
Income from disposal of discontinued operations 246  
Net income (loss) (6) 30  
General and administrative expenses 5 7  
Other expense (249)  
Nimble Title Holdings LLC [Member] | Title Fees [Member]      
Current liabilities:      
Total net revenues $ 85 $ 160