XML 65 R50.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION OF INCOME TAXES

The items accounting for the difference between income taxes at the effective statutory rate and the provision for income taxes were as follows for the years ended December 31:

 

(Dollars in thousands)  2025   %     2024    %  
Expected federal income tax benefit  $(4,910)   

21.0

%   $(2,139)     16.3 %
State income taxes after credits   -      -      (1,145)    

8.8

%
Change in allowance   (7,924)    33.9 %    3,284     

(25.1

)%

Non-taxable items:

                          

Adjustments to predecessor operating loss carryforwards

   (2,474)   

10.6

%    

-

      -  

Return to provision adjustments

   

15,032

    

(64.3

)%    

-

     

-

 

Other

   

276

    

(1.2

)%    

-

     

-

 
Total provision for income taxes  $-     -     $-      -  
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s approximate net deferred tax assets (liabilities) were as follows as of December 31:

 

(Dollars in thousands)  2025   2024 
Current deferred tax assets (liabilities)          
Accrued liabilities  $35   $- 
Mortgage loans held for sale, net, at fair value   (51)   (57)
Total current deferred tax assets (liabilities)   (16)   (57)
           
Non-current deferred tax assets (liabilities)          
Net operating loss carryforwards   18,262    34,853 
Stock-based compensation   1,438    947 
Right-of-use assets   (88)   - 
Property and equipment, net   (2,529)   (2,369)
Intangible assets, net   (1,065)   (4,709)
Lease liabilities   102    - 
Equity method investment   -    (129)
Total non-current deferred tax assets (liabilities)   

16,120

    

28,593

 
Valuation Allowance   (16,104)   (28,536)
Net deferred tax assets (liabilities)  $-   $-