XML 64 R49.htm IDEA: XBRL DOCUMENT v3.26.1
STOCK-BASED COMPENSATION (Tables)
 12 Months Ended
Dec. 31, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTIONS ACTIVITY

A summary of all stock option activity as of and for the years ended December 31, 2025 and 2024 is presented below:

  

   # of Options    Weighted-Average Remaining Life (Years)    Weighted-
Average
Exercise Price		   

Aggregate Intrinsic Value (in millions)

  
Outstanding as of December 31, 2023   212      0.3    $579.50    $ -  
Options forfeited   (108)           1,215.91                    
Outstanding as of December 31, 2024   104      0.2    $304.34      -  
Options granted   1,552,000            0.94         
Options forfeited from 2016 Plan   (75)                     304.39    $ -  
Outstanding as of December 31, 2025   1,552,029     

9.4

    $0.95    $ 1.2  
Exercisable as of December 31, 2025   468,029      9.4    $0.92    $ 0.4  
SCHEDULE OF FAIR VALUE OF WARRANTS

The following assumptions were used in the Black-Scholes valuation model for options granted during the year ended December 31, 2025:

  

Volatility   138-163%
Risk-free interest rate   3.76% - 4.13%
Expected term (in years)   5.17-5.75 
Expected dividend yield   - 
Exercise price of common stock  $0.92 - $1.51 
Restricted Stock Awards RSA [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SUMMARY OF ALL RSU ACTIVITY

A summary of all RSA activity as of and for the year ended December 31, 2025 is presented below:

 

SUMMARY OF ALL RSA ACTIVITY 

   # of RSAs   Weighted-Average
Fair Value		 
Unvested as of December 31, 2023   -   $- 
Unvested as of December 31, 2024   -   $- 
Granted   553,647   $3.58 
Released   (260,482)   (3.76)
Unvested as of December 31, 2025   293,165   $3.42 
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SUMMARY OF ALL RSU ACTIVITY

A summary of all RSU activity as of and for the year ended December 31, 2025 is presented below:

SUMMARY OF ALL RSU ACTIVITY  

   # of RSUs   Weighted-Average
Fair Value		 
Unvested as of December 31, 2023   -   $- 
Unvested as of December 31, 2024   -   $- 
Granted   190,000   $3.48 
Unvested as of December 31, 2025   190,000   $3.48