XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest income (expense)        
Compensation and benefits $ 1,989 $ 146 $ 6,323 $ 509
General and administrative expenses 871 289 4,119 640
Depreciation and amortization 831 2,487
Marketing and advertising 682 1,999
Other operating expenses 804 1,963
Total operating expenses 5,177 435 16,891 1,149
Loss from operations (2,833) (435) (11,480) (1,149)
Interest expense (69) (409) (2,346) (965)
Gain loss on extinguishment of debt (685) (610)
Net loss (3,918) (1,359) (14,815) (4,140)
Interest income (4) (5)
Consolidated net loss (3,579) (846) (14,284) (2,112)
Gain on Sale of Loan [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 1,671 3,598
Loan Origination Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 302 638
Interest Incomes [Member]        
Interest income (expense)        
Interest income 90 232
Interest Expenses [Member]        
Interest income (expense)        
Interest expense (112) (241)
Interest Income Net [Member]        
Interest income (expense)        
Interest income (expense), net (22) (9)
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 2 12
Title Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues $ 391 1,172
Beeline [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     4,239
Interest income (expense)        
Compensation and benefits     2,737
General and administrative expenses     471
Depreciation and amortization     2,412
Marketing and advertising     1,889
Other operating expenses     1,536
Total operating expenses     9,045
Loss from operations     (4,806)
Interest expense     (37)
Gain loss on extinguishment of debt     34
Net loss     (4,809)
Beeline [Member] | Gain on Sale of Loan [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     3,598
Beeline [Member] | Loan Origination Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     638
Beeline [Member] | Interest Incomes [Member]        
Interest income (expense)        
Interest income     232
Beeline [Member] | Interest Expenses [Member]        
Interest income (expense)        
Interest expense     (241)
Beeline [Member] | Interest Income Net [Member]        
Interest income (expense)        
Interest income (expense), net     (9)
Beeline [Member] | Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     12
Beeline Title Holdings [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     1,172
Interest income (expense)        
Compensation and benefits     988
General and administrative expenses     119
Marketing and advertising     98
Other operating expenses     287
Total operating expenses     1,492
Net loss     (320)
Beeline Title Holdings [Member] | Title Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     1,172
Corporate Segment [Member]        
Interest income (expense)        
Compensation and benefits     2,598 509
General and administrative expenses     3,529 640
Depreciation and amortization     75
Marketing and advertising     12
Other operating expenses     140
Total operating expenses     6,354 1,149
Interest expense     (2,309) (965)
Gain loss on extinguishment of debt     (644)
Net loss     (9,155) (2,112)
Interest income     5
Change in equity method investment     129
Other income     175 2
Consolidated net loss     $ (14,284) $ (2,112)