XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Operating expenses:          
Other income $ (1,293) $ (1,293)  
Current assets:          
Current assets of discontinued operations held for sale     $ 2,012
Current liabilities:          
Total current liabilities     492
Salaries and benefits 1,989 146 6,323 509  
Marketing and advertising 682 1,999  
Total operating expenses 5,177 435 16,891 1,149  
Loss from operations (2,833) (435) (11,480) (1,149)  
Net income (loss) from discontinued operations 910 (513) 548 (2,028)  
Net loss $ (3,918) $ (1,359) (14,815) (4,140)  
Craft C+P [Member]          
Sales       6,775  
Less customer programs and excise taxes       117  
Net sales       6,658  
Cost of sales       6,322  
Gross profit       336  
Operating expenses:          
Sales and marketing expenses       45  
General and administrative expenses       2,355  
Gain on disposal of property and equipment       (195)  
Total operating expenses       2,205  
Loss from operations       (1,869)  
Other income       3  
Net loss       (1,866)  
Current assets:          
Cash and cash equivalents         310
Inventories         1,493
Prepaid expenses and other current assets         75
Accounts receivables, net         134
Current assets of discontinued operations held for sale         2,012
Intangible assets, net         822
Right-of-use assets         372
Property and equipment, net         95
Other assets, net         180
Total Assets         3,481
Current liabilities:          
Accounts payable         136
Accrued liabilities         170
Current portion of lease liabilities         186
Total current liabilities         492
Lease liabilities, net of current portion         163
Total liabilities         $ 655
Net sales, spirits     1,143 1,977  
Cost of sales, spirits (inclusive of depreciation)     956 1,476  
Salaries and benefits     348 444  
Marketing and advertising     286 254  
Total operating expenses     1,590 2,174  
Loss from operations     (447) (197)  
Other income     995 35  
Net income (loss) from discontinued operations     548 (162)  
Loss from disposal of discontinued operations     (1,293)  
Net loss     $ (745) $ (162)