XML 197 R69.htm IDEA: XBRL DOCUMENT v3.24.4
Secured Credit Facilities (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
May 15, 2024
Sep. 29, 2023
Oct. 13, 2022
Oct. 07, 2022
Apr. 01, 2022
Apr. 19, 2021
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
May 16, 2024
Common Stock, Par or Stated Value Per Share             $ 0.0001     $ 0.0001   $ 0.0001 $ 0.0001  
[custom:StockIssuanceCostPercentage-0]             5.00%     5.00%   5.00%    
Debt Conversion, Converted Instrument, Amount                   $ 6,510,000 $ 6,322,000  
Common Stock [Member]                            
Stock Issued During Period, Shares, New Issues             442,000 141,000 135,000     343,000 10,000  
Secured Convertible Promissory Notes [Member]                            
Debt Instrument, Interest Rate, Stated Percentage         6.00%   6.00%     6.00%   6.00%    
Debt Instrument, Convertible, Conversion Price         $ 26.00   $ 44.00     $ 44.00   $ 44.00    
Debt Instrument, Maturity Date                   Oct. 18, 2022   Oct. 18, 2022    
Debt Conversion, Converted Instrument, Amount         $ 3,500,000                  
Secured Convertible Promissory Notes [Member] | Common Stock [Member]                            
Debt Instrument, Convertible, Conversion Price         $ 24.00                  
2024 Secured Notes [Member] | Bigger, District 2 and LDI [Member]                            
Debt Instrument, Payment Terms The 2024 Secured Notes may be satisfied by payment of 110% of principal on or before November 29, 2024, by payment of 130% of principal on or before March 30, 2025 or by payment of 140% of principal on March 31, 2025.                          
Roth Capital, LLC [Member]                            
Proceeds from Issuance of Private Placement                   $ 3,100,000   $ 3,100,000    
Note Purchase Agreement [Member]                            
Debt Instrument, Face Amount       $ 4,500,000                    
Proceeds from Issuance of Debt       $ 1,200,000                    
Debt Instrument, Interest Rate, Stated Percentage       9.25%                    
Note Purchase Agreement [Member] | Subscribers [Member]                            
Debt Instrument, Interest Rate, Stated Percentage     6.00%                   6.00%  
Note Purchase Agreement [Member] | Each of the Subscribers [Member]                            
Stock Issued During Period, Shares, New Issues     4,808                      
Note Purchase Agreement [Member] | TQLA, LLC [Member]                            
Debt Instrument, Face Amount                         $ 3,300,000  
Repayments of Debt       $ 3,300,000                    
Debt Satisfaction Agreement [Member]                            
Debt Conversion, Converted Instrument, Amount   $ 6,500,000                        
Debt Satisfaction Agreement [Member] | Subscribers and Other Creditors [Member]                            
Debt Instrument, Face Amount             $ 400,000     400,000   400,000    
Debt Instrument, Interest Rate, Stated Percentage   9.00%                        
Debt Conversion, Original Debt, Amount   $ 3,300,000                        
Interest Payable, Current             27,451     27,451   100,000    
Debt Satisfaction Agreement [Member] | Subscribers [Member]                            
Equity Method Investment, Ownership Percentage   50.00%                        
Debt Satisfaction Agreement [Member] | Aegis and Other Creditors [Member]                            
Debt Instrument, Face Amount             2,600,000     2,600,000   2,600,000    
Debt Conversion, Original Debt, Amount   $ 1,900,000                        
Interest Payable, Current             $ 100,000     $ 100,000   $ 400,000    
Debt Satisfaction Agreement [Member] | Aegis and Other Creditors [Member] | SPV [Member]                            
Equity Method Investment, Ownership Percentage   29.00%                        
Purchase Agreement [Member] | Accredited Investors [Member] | Secured Convertible Promissory Notes [Member]                            
Debt Instrument, Face Amount           $ 3,300,000                
Debt Instrument, Interest Rate, Stated Percentage           6.00%                
Common Stock, Par or Stated Value Per Share           $ 0.0001                
Purchase Agreement [Member] | Accredited Investors [Member] | Secured Convertible Promissory Notes [Member] | IPO [Member]                            
Proceeds from Issuance Initial Public Offering           $ 3,300,000                
Purchase Agreement [Member] | Accredited Investors [Member] | Secured Convertible Promissory Notes [Member] | Warrant [Member]                            
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 52.00                
Purchase Agreement [Member] | Accredited Investors [Member] | Secured Convertible Promissory Notes [Member] | Common Stock [Member]                            
Debt Instrument, Convertible, Conversion Price           $ 44.00                
[custom:OutstandingNotesPayablePercentage]           60.00%                
Loan Agreement [Member] | 2024 Secured Notes [Member] | Bigger, District 2 and LDI [Member]                            
Debt Instrument, Face Amount $ 1,100,000                          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 5.00                         $ 5.00
Proceeds from Notes Payable $ 1,100,000                          
Warrants and Rights Outstanding, Term 5 years                         5 years
Loan Agreement [Member] | 2024 Secured Notes [Member] | LD Investments LLC [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 598,021                         598,021
Repayments of Secured Debt $ 500,000                          
Loan Agreement [Member] | 2024 Secured Notes [Member] | Bigger Capital Fund LP [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 299,011                          
Repayments of Secured Debt $ 300,000