XML 179 R51.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Disposal Groups, Including Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Current assets:            
Total current assets $ 2,640   $ 2,640   $ 1,268 $ 1,967
Current liabilities:            
Total current liabilities 3,124   3,124   1,877 1,690
Other income (expense), net            
Loss before income taxes (531) $ (350) (1,866) $ (1,812) (2,749) (4,249)
Craft C+P [Member]            
Current assets:            
Cash 135   135   96 111
Trade receivables, net 756   756   396 422
Inventories 1,071   1,071   526 992
Prepaid expenses and other current assets 678   678   250 442
Total current assets 2,640   2,640   1,268 1,967
Property and equipment, net 4,156   4,156   4,598 5,486
Right-of-use assets 1,415   1,415   1,923 2,714
Intangible assets, net 517   517   827 1,241
Other assets, net 210   210   321 108
Total Assets 8,938   8,938   8,937 11,516
Current liabilities:            
Accounts payable 2,130   2,130   1,014 654
Accrued liabilities 266   266   110 109
Deferred revenue 42   42   88 18
Current portion of lease liabilities 686   686   665 736
Other current liability, related party         173
Total current liabilities 3,124   3,124   1,877 1,690
Lease liabilities, net of current portion 843   843   1,366 2,117
Total liabilities $ 3,967   3,967   3,243 3,807
Sales     6,775 5,637 6,817 5,626
Less customer programs and excise taxes     117 79 105 100
Net sales     6,658 5,558 6,712 5,526
Cost of sales     6,322 5,378 6,829 6,341
Gross profit     336 180 (117) (815)
Operating expenses:            
Sales and marketing expenses     45 81 126 85
General and administrative expenses     2,355 2,103 2,878 3,344
Gain on disposal of property and equipment     (195) (171) (367) 65
Total operating expenses     2,205 2,013 2,637 3,494
Loss from operations     (1,869) (1,833) (2,754) (4,309)
Other income (expense), net            
Interest expense     (12) (12) (44)
Other income     3 33 17 104
Total other income, net     3 21 5 60
Loss before income taxes     (1,866) (1,812) (2,749) (4,249)
Provision for income taxes    
Net loss     $ (1,866) $ (1,812) $ (2,749) $ (4,249)