XML 209 R78.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 14, 2024
Oct. 25, 2024
Oct. 07, 2024
Sep. 04, 2024
Apr. 05, 2022
Feb. 29, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Nov. 24, 2024
Oct. 30, 2024
Sep. 29, 2023
Chief Executive Officer [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, Issued for Services         10,000                          
Common Stock [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues             442,000     141,000 135,000     343,000 10,000      
Stock Issued During Period, Shares, Issued for Services               2,000 121,000   11,000   139,000 28,000      
Employment Agreement [Member] | Chief Executive Officer [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues       400,000                            
Employee-related Liabilities, Current       $ 90,000                            
Stock Issued During Period, Shares, Issued for Services       180,000                            
Shares Issued, Price Per Share       $ 0.50                            
[custom:StockIssuedDuringPeriodSharesAgreedToIssue]       100,000                            
Series C Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Shares Authorized                           240,000 240,000      
Preferred Stock, Voting Rights                         holders of Series C Preferred Stock shall have no voting rights; except that nothing will limit a holder’s voting rights with respect to shares of any other class of the Company’s common stock held from time to time. holders of Series C Preferred Stock shall have no voting rights; except that nothing will limit a holder’s voting rights with respect to shares of any other class of the Company’s common stock held from time to time.        
Preferred Stock, Value, Issued                            
Preferred Stock, Par or Stated Value Per Share                           $ 0.0001 $ 0.0001      
LDI Investments LLC [Member]                                    
Subsequent Event [Line Items]                                    
Debt Instrument, Face Amount                                   $ 1,400
Subsequent Event [Member]                                    
Subsequent Event [Line Items]                                    
Unsecured Debt     $ 2,500                              
[custom:VotingPowerPercentage-0]     4.99%                              
Conversion of Stock, Description     If the shareholders of the Company approve the conversion of the Series F and the Series F-1 Preferred Stock at a meeting to be called for that purpose, each such share will be convertible into common stock by a conversion ratio equal to the stated value of the Series F or F-1 share divided by the Series F Conversion Price. The initial Series F Conversion Price is $0.50 per common share, which is subject to a “Floor Price” equal to 20% of the “Minimum Price” as defined in the Nasdaq Rules. The Series F Conversion Price and the Floor Price are subject to equitable adjustment. In addition, if during the next two years the sum of the common shares outstanding on October 7, 2024 plus shares issuable on conversion of Preferred Stock plus shares issuable on conversion of securities issued in the initial financing of the post-merger company plus shares issued to settle pre-existing liabilities (collectively, the “Measuring Shares”) exceeds 14,848,485, then the Series F Conversion Price will be adjusted to retain the ratio of common share issuable on conversion to the Measuring Shares. Likewise, if the number of Measuring Shares on October 7, 2025 is less than 14,848,485, then the Series F Conversion Price will be adjusted to retain the ration of the Measuring Shares to the number of shares issuable on conversion.                              
Subsequent Event [Member] | Senior Secured Notes [Member]                                    
Subsequent Event [Line Items]                                    
Debt Instrument, Face Amount $ 1,900                                  
Proceeds from Issuance of Private Placement $ 1,600                                  
Debt Instrument, Interest Rate Terms 20% original issue discount and do not bear interest unless and until one or more of the customary events of default set forth therein occurs, whereupon each Note will bear interest at a rate of 18% per annum. If the Note remains outstanding for 180 days, the Note also requires a special one-time interest payment of 30% which will increase the principal of each Note accordingly. Upon the occurrence of an event of default, each Investor also has the right to require the Company to pay all or any portion of the Note at a 25% premium. Further, the Company is required to prepay the Notes in connection with certain sales of securities or assets at each Investor’s election in an amount equal to 35% of the gross proceeds from such sales. The Company also has the right to prepay all, but not less than all, of the outstanding amounts under the Notes, at its election.                                  
Subsequent Event [Member] | Senior Secured Notes [Member] | Pre Funded Warrants [Member]                                    
Subsequent Event [Line Items]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 363,602                                  
Subsequent Event [Member] | Debt Agreement [Member] | Investor [Member]                                    
Subsequent Event [Line Items]                                    
Secured Debt     $ 4,100                              
Unsecured Debt     $ 2,500                              
Subsequent Event [Member] | Purchase Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.50                                  
Investments $ 400                                  
Subsequent Event [Member] | Purchase Agreement [Member] | Pre Funded Warrants [Member]                                    
Subsequent Event [Line Items]                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.499                                  
Subsequent Event [Member] | Series F Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Shares Authorized     70,000,000.0                              
Preferred Stock, Voting Rights     Each share of Series F Preferred Stock has a stated value of $0.50. The holder of Series F Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series F Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series F Preferred Stock.                              
Subsequent Event [Member] | Series F Preferred Stock [Member] | Purchase Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Value, Issued $ 400                                  
[custom:InvestmentAmountPercentage-0] 50.00%                                  
Subsequent Event [Member] | Series F Preferred Stock One [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Shares Authorized     1,000,000.0                              
Subsequent Event [Member] | Series C Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
[custom:NumberOfSharesTransferred]   117,586                                
Convertible Preferred Stock, Shares Issued upon Conversion   1,100,000                                
Subsequent Event [Member] | Series D Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Shares Authorized     255,474                              
Preferred Stock, Voting Rights     Each share of Series D Preferred Stock has a stated value of $10.00. The holder of Series D Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series D Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series D Preferred Stock.                              
Debt Instrument, Convertible, Conversion Price     $ 1.80                              
[custom:VotingPowerPercentage-0]     9.99%                              
Subsequent Event [Member] | Series E Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Shares Authorized     200,000                              
Preferred Stock, Voting Rights     Each share of Series E Preferred Stock has a stated value of $10.00. The holder of Series E Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series E Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series E Preferred Stock.                              
Debt Instrument, Convertible, Conversion Price     $ 0.25                              
[custom:VotingPowerPercentage-0]     9.99%                              
Subsequent Event [Member] | Series F-1 Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Voting Rights     The material terms of the Series F-1 Preferred Stock are identical to the material terms of the Series F Preferred Stock, except that holders of Series F-1 Preferred Stock are entitled to case one vote per share at any meeting of the Company’s shareholders.                              
Subsequent Event [Member] | Beeline Financial Holdings Inc [Member] | Series F Preferred Stock [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, Acquisitions     69,482,229                              
Subsequent Event [Member] | Beeline Financial Holdings Inc [Member] | Series F Preferred Stock One [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, Acquisitions     517,771                              
Subsequent Event [Member] | Aegis, Bigger, District 2 and LDI [Member] | Debt Agreement [Member] | Common Stock [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     119,873                              
Subsequent Event [Member] | Aegis, Bigger, District 2 and LDI [Member] | Series C Preferred Stock [Member] | Debt Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     31,234                              
Subsequent Event [Member] | Bigger and District 2 [Member] | Series D Preferred Stock [Member] | Debt Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     255,474                              
Unsecured Debt     $ 2,600                              
Subsequent Event [Member] | Bigger and District 2 [Member] | Series E Preferred Stock [Member] | Debt Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     200,000                              
Unsecured Debt     $ 2,000                              
Subsequent Event [Member] | Bigger, District 2, Esping, WPE and Grammen [Member] | Debt Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     108,899                              
Unsecured Debt     $ 900                              
Subsequent Event [Member] | Esping, WPE and Grammen [Member] | Debt Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Stock Issued During Period, Shares, New Issues     190,000                              
Unsecured Debt     $ 200                              
Subsequent Event [Member] | LDI Investments LLC [Member]                                    
Subsequent Event [Line Items]                                    
Debt Instrument, Face Amount                               $ 400 $ 300  
Subsequent Event [Member] | LDI Investments LLC [Member]                                    
Subsequent Event [Line Items]                                    
Proceeds from Short-Term Debt           $ 600                        
Subsequent Event [Member] | Two Investors [Member] | Series F Preferred Stock [Member] | Purchase Agreement [Member]                                    
Subsequent Event [Line Items]                                    
Preferred Stock, Value, Issued $ 100                                  
Preferred Stock, Par or Stated Value Per Share $ 0.50