XML 233 R102.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent events (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 07, 2024
Oct. 01, 2024
Jul. 31, 2024
Jun. 05, 2024
Jun. 04, 2024
Oct. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Preferred stock exchanged for convertible notes               $ 7,831,000       $ 7,831,000  
Debt conversion principal balance                   $ 6,510,000 6,510,000
Gain on extinguishment of debt                       1,300,000  
Number of shares issued, value             $ 392,000 $ 649,000 $ 651,000     1,396,000 $ 199,000
Long term debt             $ 8,155,000     8,155,000   $ 8,042,000  
Common Stock [Member]                          
Preferred stock exchanged for convertible notes, shares               297,000       297,000  
Preferred stock exchanged for convertible notes                      
Shares issued for conversion of debt             757,000            
Shares new issues             442,000 141,000 135,000     343,000 10,000
Number of shares issued, value                
Series B Preferred Stock [Member]                          
Preferred stock, shares authorized                       100,000,000 100,000,000
Preferred stock, par value                       $ 0.0001 $ 0.0001
Series F Preferred Stock [Member] | Subsequent Event [Member]                          
Preferred stock, shares authorized 70,000,000.0                        
Series F Preferred Stock [Member] | Subsequent Event [Member] | Beeline Financial Holdings Inc [Member]                          
Number of shares acquired 69,482,229                        
Beeline Financial Holdings Inc [Member]                          
Preferred stock exchanged for convertible notes                       $ 5,206,763  
Debt conversion principal balance         $ 23,228,052                
Accrued interest payable         1,585,958   $ 0     0   $ 965,378  
Convertible note         24,814,011                
Gain on extinguishment of debt         $ 11,344,207         11,344,207    
Shares new issues                       0  
Number of shares issued, value                   1,917,141      
Long term debt                       $ 300,000  
Invested                   $ 96,500    
Preferred stock, shares authorized             3,282,896     3,282,896   3,282,896 3,282,896
Preferred stock, par value             $ 0.00001     $ 0.00001   $ 0.00001 $ 0.00001
Dividends declared or accrued             $ 0     $ 0   $ 0 $ 0
Beeline Financial Holdings Inc [Member] | Magic Blocks Inc [Member]                          
Shares new issues     4,285,000                    
Invested     $ 96,500                    
Beeline Financial Holdings Inc [Member] | Forecast [Member] | Magic Blocks Inc [Member]                          
Shares new issues     4,285,000                    
Invested     $ 96,500                    
Beeline Financial Holdings Inc [Member] | Convertible Debt [Member] | Forecast [Member]                          
Long term debt           $ 300,000              
Principal amount           $ 3,600,000              
Debt instrument, maturity date           Sep. 05, 2025              
Monthly installments           $ 440,328              
Unamortized debt discount           1,000,000              
Beeline Financial Holdings Inc [Member] | Common Stock [Member]                          
Preferred stock exchanged for convertible notes, shares                   7,333,207      
Preferred stock exchanged for convertible notes                    
Shares issued for conversion of debt                   7,333,207      
Share price         $ 1.50                
Shares new issues                   1,278,055      
Number of shares issued, value                   $ 13      
Beeline Financial Holdings Inc [Member] | Common Stock [Member] | 2024 Convertible Notes [Member]                          
Shares new issues                   1,605,935      
Number of shares issued, value                   $ 2,408,902      
Beeline Financial Holdings Inc [Member] | Subsequent Event [Member] | Convertible Debt [Member]                          
Long term debt           300,000              
Principal amount           $ 3,600,000              
Debt instrument, maturity date           Sep. 05, 2025              
Monthly installments           $ 440,328              
Unamortized debt discount           $ 1,000,000              
Beeline Financial Holdings Inc [Member] | Subsequent Event [Member] | Common Stock [Member] | 2024 Convertible Notes Issued [Member]                          
Share price   $ 1.50                      
Sale of stock, shares   491,761                      
Beeline Financial Holdings Inc [Member] | Subsequent Event [Member] | Common Stock [Member] | 2024 Convertible Notes Issued [Member] | Beeline Financial Holdings Inc [Member]                          
Sale of stock, shares   327,880                      
Beeline Financial Holdings Inc [Member] | Convertible Notes [Member] | Subsequent Event [Member]                          
Accrued interest payable         $ 1,585,958                
Convertible note         24,814,011                
Gain on extinguishment of debt         $ 11,344,207                
Beeline Financial Holdings Inc [Member] | Convertible Notes [Member] | Subsequent Event [Member] | Common Stock [Member]                          
Shares issued for conversion of debt         7,333,207                
Debt conversion principal balance         $ 23,228,052                
Share price         $ 1.50                
Beeline Financial Holdings Inc [Member] | Series A Preferred Stock [Member]                          
Preferred stock exchanged for convertible notes, shares                   75,700   224,950  
Preferred stock exchanged for convertible notes                   $ 1,750,079   $ 5,206,559  
Beeline Financial Holdings Inc [Member] | Series B Preferred Stock [Member]                          
Share price         $ 1.50                
Preferred stock, par value             $ 0.00001     $ 0.00001      
Beeline Financial Holdings Inc [Member] | Series B Preferred Stock [Member] | Subsequent Event [Member]                          
Preferred stock, shares authorized         3,110,636                
Preferred stock, par value         $ 0.00001                
Preferred stock, conversion basis         (a) the price per share of Common Stock resulting from dividing (x) $25,000,000 by (y) the Fully Diluted Capitalization immediately prior to such conversion; (b) the Mandatory Debentures Conversion Price; and (c) a 25% discount to the five-day VWAP of the Common Stock prior to the date that is 366 days after the closing of a Qualified Offering or Qualified Event, subject to a floor price of $0.25 per share.                
Beeline Financial Holdings Inc [Member] | Series B Preferred Stock [Member] | Convertible Notes [Member] | Subsequent Event [Member]                          
Shares issued for conversion of debt         1,646,157                
Share price         $ 1.50                
Beeline Financial Holdings Inc [Member] | Series F Preferred Stock [Member] | Subsequent Event [Member] | Beeline Financial Holdings Inc [Member]                          
Number of shares acquired 69,482,229                        
Beeline Financial Holdings Inc [Member] | Series F One Preferred Stock One [Member] | Subsequent Event [Member] | Beeline Financial Holdings Inc [Member]                          
Number of shares acquired 517,771                        
2022 Subordinated Convertible Promissory Notes [Member] | Beeline Financial Holdings Inc [Member]                          
Debt description                   i) the Company received cash proceeds from the sale of 2022 Convertible Notes of $3,442,219, ii) Series A preferred shares investors exchanged 75,700 shares of Series A preferred stock for 2022 Convertible Notes having principal amounts totaling $1,750,079, iii) the Company issued a Convertible Note in the amount of $150.00 for future services to be rendered, which as of September 30, 2024 is included reflected in prepaid expenses on the accompanying unaudited consolidated balance sheet, and iv) the Company issued a Convertible Note in the amount of $10,000 for accrued interest   ) the Company received cash proceeds from the sale of 2022 Convertible Notes of $3,442,219, ii) Series A preferred shares investors exchanged 75,700 shares of Series A preferred stock for 2022 Convertible Notes having principal amounts totaling $1,750,079, iii) the Company issued a Convertible Note in the amount of $150.000 for future services to be rendered, and iv) the Company issued a Convertible Note in the amount of $10,000 for accrued interest.  
Convertible note                       $ 13,439,516 $ 4,436,238
Proceeds from issuance of convertible debt                   $ 17,875,754      
2022 Subordinated Convertible Promissory Notes [Member] | Beeline Financial Holdings Inc [Member] | Series A Preferred Stock [Member]                          
Principal amount             $ 1,750,079     $ 1,750,079      
Two Thousands Twenty Two Convertible Notes [Member] | Beeline Financial Holdings Inc [Member]                          
Proceeds from the sale of convertible notes                       $ 3,442,219  
Two Thousands Twenty Two Convertible Notes [Member] | Beeline Financial Holdings Inc [Member] | Series A Preferred Stock [Member]                          
Preferred stock exchanged for convertible notes, shares                       75,700  
Preferred stock exchanged for convertible notes                       $ 1,750,079  
2024 Convertible Notes [Member] | Beeline Financial Holdings Inc [Member] | Debenture Agreement [Member]                          
Proceeds from issuance of convertible debt       $ 3,300,000                  
Cash       2,519,000                  
Original issue discount and fees       $ 781,000                  
Interest rate       10.00%                  
2024 Convertible Notes [Member] | Beeline Financial Holdings Inc [Member] | Subsequent Event [Member] | Debenture Agreement [Member]                          
Proceeds from issuance of convertible debt       $ 3,300,000                  
Cash       2,519,000                  
Original issue discount and fees       $ 781,000                  
Interest rate       10.00%                  
2024 Convertible Notes [Member] | Beeline Financial Holdings Inc [Member] | Series B Preferred Stock [Member] | Subsequent Event [Member] | Debenture Agreement [Member]                          
Shares new issues       740,496                  
Number of shares issued, value       $ 770,843