XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Nov. 14, 2024
Oct. 25, 2024
Oct. 07, 2024
Sep. 04, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Nov. 24, 2024
Oct. 30, 2024
Dec. 31, 2023
Common Stock [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued         442     141 135          
Stock issued during period shares issued for services           2 121   11        
Employment Agreement [Member] | Chief Executive Officer [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued       400,000                    
Bonus       $ 90,000                    
Stock issued during period shares issued for services       180,000                    
Shares issued price per share       $ 0.50                    
Number of shares agreed to issue       100,000                    
Series C Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Preferred stock, shares authorized         240,000           240,000     240,000
Preferred stock voting rights                     holders of Series C Preferred Stock shall have no voting rights; except that nothing will limit a holder’s voting rights with respect to shares of any other class of the Company’s common stock held from time to time.      
Stock value                      
Stock value         $ 0.0001           $ 0.0001     $ 0.0001
Subsequent Event [Member]                            
Subsequent Event [Line Items]                            
Senior unsecured debt     $ 2,500                      
Voting power percentage     4.99%                      
Stock conversion, description     If the shareholders of the Company approve the conversion of the Series F and the Series F-1 Preferred Stock at a meeting to be called for that purpose, each such share will be convertible into common stock by a conversion ratio equal to the stated value of the Series F or F-1 share divided by the Series F Conversion Price. The initial Series F Conversion Price is $0.50 per common share, which is subject to a “Floor Price” equal to 20% of the “Minimum Price” as defined in the Nasdaq Rules. The Series F Conversion Price and the Floor Price are subject to equitable adjustment. In addition, if during the next two years the sum of the common shares outstanding on October 7, 2024 plus shares issuable on conversion of Preferred Stock plus shares issuable on conversion of securities issued in the initial financing of the post-merger company plus shares issued to settle pre-existing liabilities (collectively, the “Measuring Shares”) exceeds 14,848,485, then the Series F Conversion Price will be adjusted to retain the ratio of common share issuable on conversion to the Measuring Shares. Likewise, if the number of Measuring Shares on October 7, 2025 is less than 14,848,485, then the Series F Conversion Price will be adjusted to retain the ration of the Measuring Shares to the number of shares issuable on conversion.                      
Subsequent Event [Member] | Senior Secured Notes [Member]                            
Subsequent Event [Line Items]                            
Aggregate principal amount $ 1,900                          
Proceeds from private offering $ 1,600                          
Issuance interest terms 20% original issue discount and do not bear interest unless and until one or more of the customary events of default set forth therein occurs, whereupon each Note will bear interest at a rate of 18% per annum. If the Note remains outstanding for 180 days, the Note also requires a special one-time interest payment of 30% which will increase the principal of each Note accordingly. Upon the occurrence of an event of default, each Investor also has the right to require the Company to pay all or any portion of the Note at a 25% premium. Further, the Company is required to prepay the Notes in connection with certain sales of securities or assets at each Investor’s election in an amount equal to 35% of the gross proceeds from such sales. The Company also has the right to prepay all, but not less than all, of the outstanding amounts under the Notes, at its election.                          
Subsequent Event [Member] | Senior Secured Notes [Member] | Pre Funded Warrants [Member]                            
Subsequent Event [Line Items]                            
Shares of common stock 363,602                          
Subsequent Event [Member] | Debt Agreement [Member] | Investor [Member]                            
Subsequent Event [Line Items]                            
Senior secured debt     $ 4,100                      
Senior unsecured debt     $ 2,500                      
Subsequent Event [Member] | Purchase Agreement [Member]                            
Subsequent Event [Line Items]                            
Exercise price $ 0.50                          
Affiliate invested $ 400                          
Subsequent Event [Member] | Purchase Agreement [Member] | Pre Funded Warrants [Member]                            
Subsequent Event [Line Items]                            
Exercise price $ 0.499                          
Subsequent Event [Member] | Series F Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Preferred stock, shares authorized     70,000,000.0                      
Preferred stock voting rights     Each share of Series F Preferred Stock has a stated value of $0.50. The holder of Series F Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series F Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series F Preferred Stock.                      
Subsequent Event [Member] | Series F Preferred Stock [Member] | Purchase Agreement [Member]                            
Subsequent Event [Line Items]                            
Stock value $ 400                          
Investment amount percentage 50.00%                          
Subsequent Event [Member] | Series F Preferred Stock [Member] | Purchase Agreement [Member] | Two Investors [Member]                            
Subsequent Event [Line Items]                            
Stock value $ 100                          
Stock value $ 0.50                          
Subsequent Event [Member] | Series F Preferred Stock One [Member]                            
Subsequent Event [Line Items]                            
Preferred stock, shares authorized     1,000,000.0                      
Subsequent Event [Member] | Series C Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Shares transferred   117,586                        
Number of shares converted   1,100,000                        
Subsequent Event [Member] | Series D Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Preferred stock, shares authorized     255,474                      
Preferred stock voting rights     Each share of Series D Preferred Stock has a stated value of $10.00. The holder of Series D Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series D Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series D Preferred Stock.                      
Conversion price     $ 1.80                      
Voting power percentage     9.99%                      
Subsequent Event [Member] | Series E Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Preferred stock, shares authorized     200,000                      
Preferred stock voting rights     Each share of Series E Preferred Stock has a stated value of $10.00. The holder of Series E Preferred Stock has no voting rights by reason of those shares, except that the approval by holders of more than 50% of the outstanding Series E Preferred Stock will be required for any corporate action that would adversely affect the preferences, privileges or rights of the Series E Preferred Stock.                      
Conversion price     $ 0.25                      
Voting power percentage     9.99%                      
Subsequent Event [Member] | Series F-1 Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Preferred stock voting rights     The material terms of the Series F-1 Preferred Stock are identical to the material terms of the Series F Preferred Stock, except that holders of Series F-1 Preferred Stock are entitled to case one vote per share at any meeting of the Company’s shareholders.                      
Subsequent Event [Member] | Beeline Financial Holdings Inc [Member] | Series F Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Stock issued during period shares acquisitions     69,482,229                      
Subsequent Event [Member] | Beeline Financial Holdings Inc [Member] | Series F Preferred Stock One [Member]                            
Subsequent Event [Line Items]                            
Stock issued during period shares acquisitions     517,771                      
Subsequent Event [Member] | Aegis, Bigger, District 2 and LDI [Member] | Debt Agreement [Member] | Common Stock [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     119,873                      
Subsequent Event [Member] | Aegis, Bigger, District 2 and LDI [Member] | Series C Preferred Stock [Member] | Debt Agreement [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     31,234                      
Subsequent Event [Member] | Bigger and District 2 [Member] | Series D Preferred Stock [Member] | Debt Agreement [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     255,474                      
Senior unsecured debt     $ 2,600                      
Subsequent Event [Member] | Bigger and District 2 [Member] | Series E Preferred Stock [Member] | Debt Agreement [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     200,000                      
Senior unsecured debt     $ 2,000                      
Subsequent Event [Member] | Bigger, District 2, Esping, WPE and Grammen [Member] | Debt Agreement [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     108,899                      
Senior unsecured debt     $ 900                      
Subsequent Event [Member] | Esping, WPE and Grammen [Member] | Debt Agreement [Member]                            
Subsequent Event [Line Items]                            
Number of shares issued     190,000                      
Senior unsecured debt     $ 200                      
Subsequent Event [Member] | LDI Investments LLC [Member]                            
Subsequent Event [Line Items]                            
Aggregate principal amount                       $ 400 $ 300