XML 76 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 07, 2024
Sep. 06, 2024
Sep. 05, 2024
Sep. 29, 2023
Oct. 19, 2021
Sep. 08, 2016
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
May 16, 2024
May 15, 2024
Mar. 21, 2022
Jul. 30, 2021
May 12, 2021
Jan. 15, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Description debt satisfaction agreement       On September 29, 2023, the Company entered into a Debt Satisfaction Agreement (the “DSA”) with the SPV, Aegis, Bigger, District 2, LDI and TQLA, LLC. The SPV is a special purpose vehicle whose equity is shared 50% by Bigger and District 2 and 50% by Aegis and LDI.                                    
Gain loss extinguishment of debt                               $ 1,300,000            
Common stock, par value             $ 0.0001           $ 0.0001     $ 0.0001            
Proceeds from sale of common stock                         $ 393,000 $ 1,300,000                
Net income             $ (1,359,000) $ (1,488,000) $ (1,293,000) $ (2,156,000) $ (1,643,000) $ (1,598,000) (4,140,000) (5,397,000)                
Accrued preferred dividends             $ 38,000     $ 38,000     $ 113,000 113,000                
Options outstanding             2,120           2,120     2,120            
Aggregate intrinsic value of options outstanding             $ 0           $ 0                  
Debt issuance cost                         $ 300,000                  
2016 Equity Incentive Plan [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Number of shares available for grant           437,993                                
Outstanding capital stock shares percentage           8.00%                                
Options outstanding             2,120           2,120                  
Number of RSU's outstanding             196,619           196,619                  
Vesting schedule                         vesting schedules varying between immediate or three (3) years from the grant date.                  
Subsequent Event [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Voting power percentage 4.99%                                          
Subsequent Event [Member] | Bridgetown Spirits Corp [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Number of shares issued 1,000,000.0                                          
At The Market Public Placements [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Sale of common stock, shares                               343,495            
Proceeds from sale of common stock                               $ 1,400,000            
Director [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Issuance of stock for stock-based compensation, shares                         1,764                  
Issuance of common stock for stock-based compensation                         $ 2,046                  
Common stock, par value             $ 1.16           $ 1.16                  
Director [Member] | Minimum [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Per share             3.05           $ 3.05                  
Employees and Consultant [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Issuance of stock for stock-based compensation, shares                         55,738                  
Issuance of common stock for stock-based compensation                         $ 100,000                  
Per share             1.21           $ 1.21                  
Directors and Employees [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Issuance of stock for stock-based compensation, shares                               162,849            
Issuance of common stock for stock-based compensation                               $ 700,000            
Directors and Employees [Member] | Minimum [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Common stock, par value                               $ 1.29            
Per share                               3.05            
Directors and Employees [Member] | Maximum [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Common stock, par value                               7.40            
Per share                               7.40            
Series C Preferred Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Preferred stock dividend payment terms                         the Company declares a dividend payable in cash or stock to holders of any class of stock, the holder of each share of Series C Preferred Stock shall be entitled to receive a dividend equal in amount and kind to that payable to the holder of the number of shares of the Company’s common stock into which that holder’s Series C Preferred Stock could be converted on the record date for the distribution common stock. The dividends issued on the Company s outstanding Series B Preferred Stock are excluded from this provision.                  
Preferred stock voting rights                         holders of Series C Preferred Stock shall have no voting rights; except that nothing will limit a holder’s voting rights with respect to shares of any other class of the Company’s common stock held from time to time.                  
Preferred stock, stated value             0.0001           $ 0.0001     0.0001            
Series B Preferred Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Preferred stock, stated value             $ 0.0001           $ 0.0001     $ 0.0001            
Dividend rate percentage per annum         6.00%                                  
Net income         $ 500,000                                  
Shares issued for dividends                               92,957            
Common stock dividend issued, per share                               $ 1.61            
Accrued preferred dividends                         $ 100,000 $ 100,000                
Series B Preferred Stock [Member] | Forecast [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Shares issued for dividends                             177,725              
Common stock dividend issued, per share                             $ 0.84              
Common Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Number of shares issued             442     141 135                      
Net income                                
Stock issued during period shares conversion of convertible securities                   297                        
Warrant [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                       45,000 45,000  
Exercise price                                         $ 52.00  
Warrant [Member] | TQLA, LLC [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Exercise price                                     $ 24.00      
Loan amount                                     $ 3,500,000      
New Warrant Shares [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                       45,000    
Exercise price       $ 33.08                               $ 60.00    
Maturity date                                       Aug. 19, 2026    
Debt Satisfaction Agreement [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Value reduced by exchange of equity       $ 6,500,000                                    
Debt Satisfaction Agreement [Member] | TQLA, LLC [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                     145,834      
Voting power percentage                                     9.99%      
Beneficial ownership limitation percentage increase                                     19.99%      
Debt Satisfaction Agreement [Member] | Aegis [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Value reduced by exchange of equity       1,900,000                                    
Debt Satisfaction Agreement [Member] | LDI Investments LLC [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Debt payment       1,400,000                                    
Debt Satisfaction Agreement [Member] | Bigger Capital Fund LP [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Value reduced by exchange of equity       1,600,000                                    
Debt Satisfaction Agreement [Member] | District 2 Capital Fund LP [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Value reduced by exchange of equity       1,600,000                                    
Debt Satisfaction Agreement [Member] | Bigger and District 2 [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Aggregate amount of unsecured notes       $ 7,400,000                                    
Maturity date       Mar. 31, 2025                                    
Interest rate increased       8.00%                                    
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Shares issued for debt satisfaction       200,000                                    
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member] | SVP [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Shares issued for debt satisfaction       200,000                                    
Preferred stock, stated value       $ 28.025                                    
Conversion price       $ 3.05                                    
Conversion of stock, converted   82,415                                        
Stock issued during period shares conversion of convertible securities   757,395                                        
Debt Satisfaction Agreement [Member] | Common Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Shares issued for debt satisfaction       296,722                                    
Securities Purchase Agreement [Member] | Series B Preferred Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Number of shares issued         2,500,000                                  
Preferred stock, stated value         $ 1.00                                  
Conversion price per share         $ 62.00                                  
Common stock were reserved for issuance         42,500                                  
Securities Purchase Agreement [Member] | Common Stock [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Sale of common stock, shares     92,815                                      
Price per share     $ 1.00                                      
Securities Purchase Agreement [Member] | Warrant [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants     349,227                                      
Price per share     $ 0.9999                                      
Exercise price     $ 0.0001                                      
Loan Agreement [Member] | 2024 Secured Notes [Member] | Bigger, District 2 and LDI [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Exercise price                                 $ 5.00 $ 5.00        
Warrants exercisable term                                 5 years 5 years        
Loan Agreement [Member] | 2024 Secured Notes [Member] | LD Investments LLC [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                 598,021 598,021        
Loan Agreement [Member] | 2024 Secured Notes [Member] | District 2 [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                 299,011 299,011        
Loan Agreement [Member] | Warrant [Member]                                            
Accumulated Other Comprehensive Income (Loss) [Line Items]                                            
Class of warrants                                           5,000
Exercise price                                           $ 78.80
Maturity date                                           Jan. 15, 2025