XML 51 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Disposal Groups, Including Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Current assets:          
Total current assets $ 2,640   $ 2,640   $ 1,269
Current liabilities:          
Total current liabilities 3,124   3,124   1,877
Other income (expense), net          
Loss before income taxes (531) $ (350) (1,866) $ (1,812)  
Craft C+P [Member]          
Current assets:          
Cash 135   135   96
Trade receivables, net 756   756   396
Inventories 1,071   1,071   526
Prepaid expenses and other current assets 678   678   250
Total current assets 2,640   2,640   1,268
Property and equipment, net 4,156   4,156   4,598
Right-of-use assets 1,415   1,415   1,923
Intangible assets, net 517   517   827
Other assets, net 210   210   321
Total Assets 8,938   8,938   8,937
Current liabilities:          
Accounts payable 2,130   2,130   1,014
Accrued liabilities 266   266   110
Deferred revenue 42   42   88
Current portion of lease liabilities 686   686   665
Total current liabilities 3,124   3,124   1,877
Lease liabilities, net of current portion 843   843   1,366
Total liabilities $ 3,967   3,967   $ 3,243
Sales     6,775 5,637  
Less customer programs and excise taxes     117 79  
Net sales     6,658 5,558  
Cost of sales     6,322 5,378  
Gross profit     336 180  
Operating expenses:          
Sales and marketing expenses     45 81  
General and administrative expenses     2,355 2,103  
Gain on disposal of property and equipment     (195) (171)  
Total operating expenses     2,205 2,013  
Loss from operations     (1,869) (1,833)  
Other income (expense), net          
Interest expense     (12)  
Other income     3 33  
Total other income, net     3 21  
Loss before income taxes     (1,866) (1,812)  
Provision for income taxes      
Net loss     $ (1,866) $ (1,812)