XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 29, 2023
Oct. 19, 2021
Sep. 08, 2016
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
May 16, 2024
May 15, 2024
Mar. 21, 2022
Jul. 30, 2021
May 12, 2021
Jan. 15, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Description debt satisfaction agreement On September 29, 2023, the Company entered into a Debt Satisfaction Agreement (the “DSA”) with the SPV, Aegis, Bigger, District 2, LDI and TQLA, LLC. The SPV is a special purpose vehicle whose equity is shared 50% by Bigger and District 2 and 50% by Aegis and LDI.                              
Gain loss extinguishment of debt                   $ 1,300,000            
Common stock, par value       $ 0.0001       $ 0.0001   $ 0.0001            
Proceeds from sale of common stock               $ 651,000              
Net income       $ (1,488,000) $ (1,293,000) $ (1,643,000) $ (1,598,000) (2,781,000) (3,241,000)              
Accrued preferred dividends       $ 37,000   $ 37,000   $ 75,000 75,000              
Options outstanding       2,120       2,120   2,120            
Aggregate intrinsic value of options outstanding       $ 0       $ 0                
2016 Equity Incentive Plan [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares available for grant     437,993                          
Outstanding capital stock shares percentage     8.00%                          
Options outstanding       2,120       2,120                
Number of RSU's outstanding       196,619       196,619                
Vesting schedule               vesting schedules varying between immediate or three (3) years from the grant date.                
At The Market Public Placements [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Sale of common stock, shares                   343,495            
Proceeds from sale of common stock                   $ 1,400,000            
Director [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issuance of stock for stock-based compensation, shares               1,764                
Issuance of common stock for stock-based compensation               $ 2,046                
Common stock, par value       $ 1.16       $ 1.16                
Director [Member] | Minimum [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Per share       3.05       $ 3.05                
Employees and Consultant [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issuance of stock for stock-based compensation, shares               55,738                
Issuance of common stock for stock-based compensation               $ 100,000                
Employees and Consultant [Member] | Minimum [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Per share       1.21       $ 1.21                
Directors and Employees [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issuance of stock for stock-based compensation, shares                   162,849            
Issuance of common stock for stock-based compensation                   $ 700,000            
Directors and Employees [Member] | Minimum [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock, par value                   $ 1.29            
Per share                   3.05            
Directors and Employees [Member] | Maximum [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock, par value                   7.40            
Per share                   7.40            
Series C Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock dividend payment terms               the Company declares a dividend payable in cash or stock to holders of any class of stock, the holder of each share of Series C Preferred Stock shall be entitled to receive a dividend equal in amount and kind to that payable to the holder of the number of shares of the Company’s common stock into which that holder’s Series C Preferred Stock could be converted on the record date for the distribution common stock.                
Preferred stock voting rights               holders of Series C Preferred Stock shall have no voting rights; except that nothing will limit a holder’s voting rights with respect to shares of any other class of the Company’s common stock held from time to time.                
Preferred stock, stated value       0.0001       $ 0.0001   0.0001            
Series B Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock, stated value       $ 0.0001       $ 0.0001   $ 0.0001            
Dividend rate percentage per annum   6.00%                            
Net income   $ 500,000                            
Shares issued for dividends                   92,957            
Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares available for purchase           135                    
Net income                        
Warrant [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                           45,000 45,000  
Warrant exercisable price per share                             $ 52.00  
Warrant [Member] | TQLA, LLC [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Loan amount                         $ 3,500,000      
Warrant exercisable price per share                         $ 24.00      
New Warrant Shares [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                           45,000    
Warrant exercisable price per share $ 33.08                         $ 60.00    
Maturity date                           Aug. 19, 2026    
Debt Satisfaction Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Debt principal value reduced by exchange of equity $ 6,500,000                              
Value reduced by exchange of equity 6,500,000                              
Debt Satisfaction Agreement [Member] | TQLA, LLC [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                         145,834      
Voting power percentage                         9.99%      
Beneficial ownership limitation percentage increase                         19.99%      
Debt Satisfaction Agreement [Member] | Aegis [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Debt principal value reduced by exchange of equity 1,900,000                              
Debt Satisfaction Agreement [Member] | LDI Investments LLC [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Debt payment 1,400,000                              
Debt Satisfaction Agreement [Member] | Bigger Capital Fund LP [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Debt principal value reduced by exchange of equity 1,600,000                              
Debt Satisfaction Agreement [Member] | District 2 Capital Fund LP [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Debt principal value reduced by exchange of equity 1,600,000                              
Debt Satisfaction Agreement [Member] | Bigger And District 2 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Aggregate amount of unsecured notes $ 7,400,000                              
Maturity date Mar. 31, 2025                              
Interest rate increased 8.00%                              
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Shares issued for debt satisfaction 200,000                              
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member] | SVP [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Shares issued for debt satisfaction 200,000                              
Preferred stock, stated value $ 28.025                              
Conversion price $ 3.05                              
Debt Satisfaction Agreement [Member] | Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Shares issued for debt satisfaction 296,722                              
Securities Purchase Agreement [Member] | Series B Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares available for purchase   2,500,000                            
Preferred stock, stated value   $ 1.00                            
Conversion price per share   $ 62.00                            
Common stock were reserved for issuance   42,500                            
Common stock dividend issued, per share                   $ 1.61            
Accrued preferred dividends               $ 100,000 $ 100,000              
Loan Agreement [Member] | 2024 Secured Notes [Member] | Bigger, District 2 and LDI [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant exercisable price per share                     $ 5.00 $ 5.00        
Warrants exercisable term                     5 years 5 years        
Loan Agreement [Member] | 2024 Secured Notes [Member] | LD Investments LLC [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                     598,021 598,021        
Loan Agreement [Member] | 2024 Secured Notes [Member] | Bigger [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                     299,011 299,011        
Loan Agreement [Member] | 2024 Secured Notes [Member] | District 2 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                     299,011 299,011        
Loan Agreement [Member] | Warrant [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant to purchase of shares                               5,000
Warrant exercisable price per share                               $ 78.80
Maturity date                               Jan. 15, 2025