XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022   $ 73,505 $ (75,021) $ (1,516)
Balance, shares at Dec. 31, 2022 2,500 810      
Issuance of common stock for services by third parties   83 83
Issuance of common stock for services by third parties, shares   11      
Issuance of common stock for services by employees   60 60
Issuance of common stock for services by employees, shares   12      
Preferred stock dividends   (38) (38)
Net loss   (1,598) (1,598)
Balance at Mar. 31, 2023   73,648 (76,657) (3,009)
Balance, shares at Mar. 31, 2023 2,500 833      
Balance at Dec. 31, 2022   73,505 (75,021) (1,516)
Balance, shares at Dec. 31, 2022 2,500 810      
Net loss           (3,241)
Balance at Jun. 30, 2023   74,299 (78,337) (4,038)
Balance, shares at Jun. 30, 2023 2,500 968      
Balance at Mar. 31, 2023   73,648 (76,657) (3,009)
Balance, shares at Mar. 31, 2023 2,500 833      
Issuance of common stock for services by third parties  
Issuance of common stock for services by third parties, shares          
Issuance of common stock for services by employees  
Issuance of common stock for services by employees, shares          
Preferred stock dividends   (37) (37)
Net loss   (1,643) (1,643)
Shares issued for cash   651 651
Shares issued for cash, shares     135      
Balance at Jun. 30, 2023   74,299 (78,337) (4,038)
Balance, shares at Jun. 30, 2023 2,500 968      
Balance at Dec. 31, 2023 83,559 (82,706) 853
Balance, shares at Dec. 31, 2023 2,500 200 1,706      
Issuance of common stock for services by third parties 2 2
Issuance of common stock for services by third parties, shares 2      
Preferred stock dividends (38) (38)
Net loss (1,293) (1,293)
Balance at Mar. 31, 2024 83,561 (84,037) (476)
Balance, shares at Mar. 31, 2024 2,500 200 1,708      
Balance at Dec. 31, 2023 83,559 (82,706) 853
Balance, shares at Dec. 31, 2023 2,500 200 1,706      
Net loss           (2,781)
Balance at Jun. 30, 2024 83,628 (85,562) (1,934)
Balance, shares at Jun. 30, 2024   200 1,763      
Balance at Mar. 31, 2024 83,561 (84,037) (476)
Balance, shares at Mar. 31, 2024 2,500 200 1,708      
Issuance of common stock for services by third parties 2 2
Issuance of common stock for services by third parties, shares 2      
Issuance of common stock for services by employees 65 65
Issuance of common stock for services by employees, shares     53      
Preferred stock dividends (37) (37)
Net loss (1,488) (1,488)
Balance at Jun. 30, 2024 $ 83,628 $ (85,562) $ (1,934)
Balance, shares at Jun. 30, 2024   200 1,763