XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 403 $ 723
Trade receivables, net 559 836
Inventories 3,212 4,442
Prepaid expenses and other current assets 363 619
Total current assets 4,537 6,620
Property and equipment, net 4,768 5,741
Right-of-use assets 2,602 2,988
Intangible assets, net 5,005 5,758
Other assets, net 568 369
Total Assets 17,480 21,476
Current liabilities:    
Accounts payable 2,076 1,728
Accrued liabilities 575 1,509
Deferred revenue 88 18
Current portion of secured credit facilities, net of debt issuance costs 3,442
Current portion of note payable, related party 92 4,598
Current portion of notes payable 486
Current portion of lease liabilities 888 991
Other current liability, related party 725
Total current liabilities 4,205 13,011
Lease liabilities, net of current portion 1,824 2,140
Secured credit facilities, related party 2,700
Secured credit facilities, net of debt issuance costs 342
Note payable, related party 92
Notes payable, net of current portion 7,556 7,749
Total liabilities 16,627 22,992
Commitments and contingencies (Note 14)
Stockholders’ equity (deficit):    
Common stock, $0.0001 par value; 6,000,000 shares and 1,750,000 shares authorized as of December 31, 2023 and 2022, respectively; 1,705,987 and 809,963 shares issued and outstanding as of December 31, 2023 and 2022, respectively
Additional paid-in capital 83,559 73,505
Accumulated deficit (82,706) (75,021)
Total stockholders’ equity (deficit) 853 (1,516)
Total Liabilities and Stockholders’ Equity (Deficit) 17,480 21,476
Series B Preferred Stock [Member]    
Stockholders’ equity (deficit):    
Preferred stock, value
Series C Preferred Stock [Member]    
Stockholders’ equity (deficit):    
Preferred stock, value