XML 71 R58.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2023
May 12, 2023
Apr. 05, 2022
Feb. 04, 2022
Oct. 19, 2021
Sep. 08, 2016
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Oct. 13, 2022
Oct. 07, 2022
Mar. 21, 2022
Jul. 30, 2021
May 12, 2021
Jan. 15, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Reverse stock split   1-for-20 reverse stock split                                      
Debt satisfaction agreement description On September 29, 2023, the Company entered into a Debt Satisfaction Agreement (the “DSA”) with the SPV, Aegis, Bigger Capital Fund, LP (“Bigger”), District 2 Capital Fund, LP (“District 2”), LDI Investments, LLC (“LDI”) and TQLA, LLC. The SPV is a special purpose vehicle whose equity is shared 50% by Bigger and District 2 and 50% by Aegis and LDI                                        
Gain loss extinguishment of debt                         $ 1,300,000                
Common stock, shares authorized             1,750,000           1,750,000   1,750,000            
Common stock, par value             $ 0.0001           $ 0.0001   $ 0.0001            
Proceeds from sale of common stock                         $ 1,300,000 $ 197,000              
Value reduced by exchange of equity                         6,510,000              
Net income             $ (2,156,000) $ (1,643,000) $ (1,598,000) $ (2,733,000) $ (1,788,000) $ (2,036,000) (5,397,000) (6,557,000)              
Accrued preferred dividends             $ 38,000     38,000     $ 113,000 113,000              
Options outstanding             2,487           2,487   2,587            
Aggregate intrinsic value of options outstanding             $ 0           $ 0                
Stock options compensation expenses                         $ 0 2,926              
2016 Equity Incentive Plan [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Number of shares available for grant           261,257                              
Outstanding capital stock shares percentage           8.00%                              
Options outstanding             2,487           2,487                
Number of RSU's outstanding             355,774           355,774                
Vesting schedule                         vesting schedules varying between immediate or three (3) years from the grant date                
At The Market Public Placements [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Sale of common stock, shares                         276,167                
Proceeds from sale of common stock                         $ 1,300,000                
TQLA, LLC [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Loan amount                                   $ 3,500,000      
Directors and Employees [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Issuance of common stock for stock-based compensation, shares                         155,554                
Issuance of common stock for stock-based compensation                         $ 500,000                
Directors and Employees [Member] | Minimum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, par value             $ 3.05           $ 3.05                
Directors and Employees [Member] | Maximum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, par value             7.40           7.40                
Directors [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Issuance of common stock for stock-based compensation, shares                             19,265            
Subscribers [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Issuance of common stock for stock-based compensation, shares                             4,808            
Directors and Subscribers [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Issuance of common stock for stock-based compensation                             $ 300,000            
Directors and Subscribers [Member] | Minimum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, par value                             $ 5.60            
Directors and Subscribers [Member] | Maximum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, par value                             19.20            
Chief Executive Officer [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Proceeds from sale of common stock     $ 200,000                                    
Sale of stock shares     10,000                                    
Former Chief Executive Officer [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Issuance of common stock for stock-based compensation, shares       8,500                                  
Issuance of common stock for stock-based compensation       $ 200,000                                  
Common stock value per share       $ 24.20                                  
Series C Preferred Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Preferred stock, stated value             0.0001           0.0001   0.0001            
Series B Preferred Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Preferred stock, stated value             $ 0.0001           $ 0.0001   $ 0.0001            
Dividend rate percentage per annum         6.00%                                
Net income         $ 500,000                                
Shares issued for dividends                             23,005            
Common Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Sale of stock shares             121,000   11,000   8,000 6,000                  
Number of shares available for purchase             141,000 135,000     10,000                    
Net income                              
Warrant [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Class of warrants                                     45,000 45,000  
Exercise price                                       $ 52.00  
Warrant [Member] | TQLA, LLC [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Exercise price                                   $ 24.00      
New Warrant Shares [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Class of warrants                                     45,000    
Exercise price                                     $ 60.00    
Maturity date                                     Aug. 19, 2026    
Debt Satisfaction Agreement [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Debt principal value reduced by exchange of equity $ 6,500,000                                        
Liquidated damages                         $ 10,000.00                
Value reduced by exchange of equity $ 6,500,000                                        
Debt Satisfaction Agreement [Member] | Minimum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, shares authorized 1,750,000                                        
Debt Satisfaction Agreement [Member] | Maximum [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Common stock, shares authorized 6,000,000                                        
Debt Satisfaction Agreement [Member] | TQLA, LLC [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Voting power percentage                                   9.99%      
Beneficial ownership limitation percentage increase                                   19.99%      
Debt Satisfaction Agreement [Member] | Aegis [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Debt principal value reduced by exchange of equity $ 1,900,000                                        
Debt Satisfaction Agreement [Member] | LDI Investments LLC [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Debt payment 1,400,000                                        
Debt Satisfaction Agreement [Member] | Bigger Capital Fund LP [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Debt principal value reduced by exchange of equity 1,600,000                                        
Debt Satisfaction Agreement [Member] | District 2 Capital Fund LP [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Debt principal value reduced by exchange of equity 1,600,000                                        
Debt Satisfaction Agreement [Member] | Bigger And District 2 [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Aggregate amount of unsecured notes $ 7,400,000                                        
Maturity date Mar. 31, 2025                                        
Interest rate increased 8.00%                                        
Debt Satisfaction Agreement [Member] | TQLA, LLC [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Class of warrants                                   145,834      
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Shares issued for debt satisfaction 200,000                                        
Debt Satisfaction Agreement [Member] | Series C Preferred Stock [Member] | SVP [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Shares issued for debt satisfaction 200,000                                        
Preferred stock, stated value $ 28.025                                        
Conversion price $ 3.05                                        
Debt Satisfaction Agreement [Member] | Common Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Shares issued for debt satisfaction 296,722                                        
Note Purchase Agreement [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Secured debt percentage                                 9.25%        
Note Purchase Agreement [Member] | Subscribers [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Secured debt percentage                             6.00% 6.00%          
Securities Purchase Agreement [Member] | Series B Preferred Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Number of shares available for purchase         2,500,000                                
Preferred stock, stated value         $ 1.00                                
Common stock were reserved for issuance         42,500                                
Common stock dividend issued, per share                             $ 6.60            
Accrued preferred dividends                         $ 100,000 $ 100,000              
Securities Purchase Agreement [Member] | Series B Convertible Preferred Stock [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Conversion price per share         $ 62.00                                
Loan Agreement [Member] | Warrant [Member]                                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                                          
Class of warrants                                         5,000
Exercise price                                         $ 78.80
Maturity date                                         Jan. 15, 2025