XML 59 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of Stockholders’ Equity

 Schedule of Stockholders’ Equity

                             
   Series B Preferred Stock   Common Stock   Paid-in

   Accumulated  

Total Stockholders’

Equity

 
(Shares and dollars in thousands)  Shares   Amount   Shares   Amount  

Capital

  

Deficit

  

(Deficit)
 
Balance, December 31, 2021   2,500   $        -    740   $          -   $72,004   $(58,605)  $13,399 
Stock-based compensation   -    -    -    -    2    -    2 
Issuance of common stock for services by third parties   -    -    6    -    119    -    119 
Issuance of common stock for services by employees   -    -    8    -    207    -    207 
Issuance of detachable warrants on notes payable   -    -    -    -    948    -    948 
Preferred stock dividends   -    -    -    -    -    (38)   (38)
Net loss   -    -    -    -    -    (2,036)   (2,036)
Balance, March 31, 2022   2,500   $-    754   $-   $73,280   $(60,679)  $12,601 
Stock-based compensation   -    -    -    -    -    -    - 
Issuance of common stock for services by third parties   -    -    8    -    111    -    111 
Issuance of common stock for services by employees   -    -    1    -    -    -    - 
Issuance of detachable warrants on notes payable   -    -    -    -    506    -    506 
Shares issued for cash   -    -    10    -    197    -    197 
Preferred stock dividends   -    -    -    -    -    (37)   (37)
Net loss   -    -    -    -    -    (1,788)   (1,788)
Balance, June 30, 2022   2,500   $-    773   $-   $74,094   $(62,504)  $11,590 

 

  

Series B

Preferred Stock

   Common Stock   Paid-in   Accumulated   Total
Stockholders’ Equity
 
   Shares   Amount   Shares   Amount   Capital   Deficit   (Deficit) 
Balance, December 31, 2022   2,500   $           -    810   $            -   $73,505   $(75,021)  $                 (1,516)
Issuance of common stock for services by third parties   -    -    11    -    83    -    83 
Issuance of common stock for services by employees   -    -    12    -    60    -    60 
Preferred stock dividends   -    -    -    -    -    (38)   (38)
Net loss   -    -    -    -    -    (1,598)   (1,598)
Balance, March 31, 2023   2,500   $-    833   $-   $73,648   $(76,657)  $(3,009)
Issuance of common stock for services by third parties   -    -    -    -    -    -    - 
Issuance of common stock for services by employees   -    -    -    -    -    -    - 
Shares issued for cash   -    -    135    -    651    -    651 
Preferred stock dividends   -    -    -    -    -    (37)   (37)
Net loss   -    -    -    -    -    (1,643)   (1,643)
Balance, June 30, 2023   2,500   $-    968   $-   $74,299   $(78,337)  $(4,038)
Summary of Stock Options Activity

A summary of all stock option activity as of and for the six months ended June 30, 2023 is presented below:

 

   # of Options   Weighted-
Average
Exercise Price
 
Outstanding as of December 31, 2022   2,587   $63.20 
           
Options canceled   (100)   91.40 
Outstanding as of June 30, 2023   2,487   $62.07 
           
Exercisable as of June 30, 2023   2,487   $62.07 
Summary of Warrant Activity

A summary of all warrant activity as of and for the six months ended June 30, 2023 is presented below:

 

 Summary of Warrant Activity

   Warrants   Weighted-
Average
Remaining
Life (Years)
   Weighted-
Average
Exercise
Price
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2022   201,667    3.8   $33.40   $- 
                     
Outstanding as of June 30, 2023   201,667    3.8   $33.40   $-